[KENANGA] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 5.07%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 177,789 209,104 220,765 110,725 111,717 80,385 -0.80%
PBT 89,425 117,239 134,977 80,131 79,376 57,214 -0.45%
Tax -24,604 -23,351 -15,966 -191 -3,290 -5,383 -1.52%
NP 64,821 93,888 119,011 79,940 76,086 51,831 -0.22%
-
NP to SH 64,375 93,888 119,011 79,940 76,086 51,831 -0.21%
-
Tax Rate 27.51% 19.92% 11.83% 0.24% 4.14% 9.41% -
Total Cost 112,968 115,216 101,754 30,785 35,631 28,554 -1.38%
-
Net Worth 611,019 639,836 604,648 572,521 301,524 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 36,447 36,447 36,447 36,447 35,550 35,550 -0.02%
Div Payout % 56.62% 38.82% 30.62% 45.59% 46.72% 68.59% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 611,019 639,836 604,648 572,521 301,524 0 -100.00%
NOSH 445,999 466,352 302,324 303,725 301,524 452,753 0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 36.46% 44.90% 53.91% 72.20% 68.11% 64.48% -
ROE 10.54% 14.67% 19.68% 13.96% 25.23% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 39.86 44.84 73.02 36.46 37.05 17.75 -0.81%
EPS 14.43 20.13 39.37 26.32 25.23 11.45 -0.23%
DPS 8.17 7.82 12.06 12.00 11.79 7.85 -0.04%
NAPS 1.37 1.372 2.00 1.885 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 303,725
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.46 28.77 30.38 15.24 15.37 11.06 -0.80%
EPS 8.86 12.92 16.38 11.00 10.47 7.13 -0.21%
DPS 5.01 5.01 5.01 5.01 4.89 4.89 -0.02%
NAPS 0.8407 0.8804 0.832 0.7878 0.4149 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.58 1.98 5.30 0.00 0.00 0.00 -
P/RPS 3.96 4.42 7.26 0.00 0.00 0.00 -100.00%
P/EPS 10.95 9.83 13.46 0.00 0.00 0.00 -100.00%
EY 9.14 10.17 7.43 0.00 0.00 0.00 -100.00%
DY 5.17 3.95 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 1.15 1.44 2.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/11/00 22/08/00 - - - - -
Price 1.50 1.98 0.00 0.00 0.00 0.00 -
P/RPS 3.76 4.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.39 9.83 0.00 0.00 0.00 0.00 -100.00%
EY 9.62 10.17 0.00 0.00 0.00 0.00 -100.00%
DY 5.45 3.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.09 1.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment