[SURIA] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -22.69%
YoY- -45.85%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 267,436 257,294 234,090 206,938 278,604 446,918 262,414 0.31%
PBT 61,166 53,328 66,718 42,894 82,666 79,808 73,128 -2.93%
Tax -15,094 -11,162 -15,258 -10,310 -22,494 -20,828 -17,424 -2.36%
NP 46,072 42,166 51,460 32,584 60,172 58,980 55,704 -3.11%
-
NP to SH 46,072 42,166 51,460 32,586 60,172 58,980 55,704 -3.11%
-
Tax Rate 24.68% 20.93% 22.87% 24.04% 27.21% 26.10% 23.83% -
Total Cost 221,364 215,128 182,630 174,354 218,432 387,938 206,710 1.14%
-
Net Worth 1,192,424 1,153,831 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 2.43%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 27,665 - - - - - - -
Div Payout % 60.05% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,192,424 1,153,831 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 2.43%
NOSH 345,820 345,820 345,820 345,820 345,820 288,183 288,183 3.08%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 17.23% 16.39% 21.98% 15.75% 21.60% 13.20% 21.23% -
ROE 3.86% 3.65% 4.55% 2.88% 5.43% 5.45% 5.40% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 77.33 74.40 67.69 59.84 80.56 155.08 91.06 -2.68%
EPS 13.32 12.20 14.88 9.42 17.40 20.46 19.32 -6.00%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4481 3.3365 3.2736 3.2667 3.2048 3.7559 3.5805 -0.62%
Adjusted Per Share Value based on latest NOSH - 345,820
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 77.33 74.40 67.69 59.84 80.56 129.22 75.88 0.31%
EPS 13.32 12.19 14.88 9.42 17.40 17.05 16.11 -3.11%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4479 3.3363 3.2734 3.2665 3.2046 3.1297 2.9835 2.43%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.22 1.14 1.09 0.955 1.30 1.71 2.05 -
P/RPS 1.58 1.53 1.61 1.60 1.61 1.10 2.25 -5.71%
P/EPS 9.16 9.35 7.33 10.13 7.47 8.36 10.61 -2.41%
EY 10.92 10.70 13.65 9.87 13.38 11.97 9.43 2.47%
DY 6.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.33 0.29 0.41 0.46 0.57 -7.80%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 23/08/22 24/08/21 27/08/20 27/08/19 21/08/18 30/08/17 -
Price 1.50 1.08 1.06 0.92 1.29 1.66 2.13 -
P/RPS 1.94 1.45 1.57 1.54 1.60 1.07 2.34 -3.07%
P/EPS 11.26 8.86 7.12 9.76 7.41 8.11 11.02 0.35%
EY 8.88 11.29 14.04 10.24 13.49 12.33 9.07 -0.35%
DY 5.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.32 0.32 0.28 0.40 0.44 0.59 -4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment