[PLB] QoQ TTM Result on 28-Feb-2001 [#2]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -38.58%
YoY- -35.73%
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 130,739 119,278 114,355 89,159 74,760 67,650 78,001 41.05%
PBT 6,563 6,054 8,406 7,993 12,512 10,947 11,509 -31.21%
Tax 2,158 2,397 2,009 -2,202 -3,084 -2,738 -2,274 -
NP 8,721 8,451 10,415 5,791 9,428 8,209 9,235 -3.74%
-
NP to SH 8,721 8,451 10,415 5,791 9,428 8,209 9,235 -3.74%
-
Tax Rate -32.88% -39.59% -23.90% 27.55% 24.65% 25.01% 19.76% -
Total Cost 122,018 110,827 103,940 83,368 65,332 59,441 68,766 46.51%
-
Net Worth 127,863 128,822 110,408 105,528 108,625 93,632 89,196 27.10%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 127,863 128,822 110,408 105,528 108,625 93,632 89,196 27.10%
NOSH 88,181 86,458 74,600 73,795 77,039 40,185 40,178 68.80%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 6.67% 7.09% 9.11% 6.50% 12.61% 12.13% 11.84% -
ROE 6.82% 6.56% 9.43% 5.49% 8.68% 8.77% 10.35% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 148.26 137.96 153.29 120.82 97.04 168.34 194.14 -16.43%
EPS 9.89 9.77 13.96 7.85 12.24 20.43 22.98 -42.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.49 1.48 1.43 1.41 2.33 2.22 -24.70%
Adjusted Per Share Value based on latest NOSH - 73,795
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 115.74 105.59 101.23 78.93 66.18 59.89 69.05 41.06%
EPS 7.72 7.48 9.22 5.13 8.35 7.27 8.18 -3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1319 1.1404 0.9774 0.9342 0.9616 0.8289 0.7896 27.10%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 2.00 1.35 1.12 1.15 1.37 3.38 3.72 -
P/RPS 1.35 0.98 0.73 0.95 1.41 2.01 1.92 -20.91%
P/EPS 20.22 13.81 8.02 14.65 11.19 16.55 16.18 16.00%
EY 4.94 7.24 12.47 6.82 8.93 6.04 6.18 -13.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.91 0.76 0.80 0.97 1.45 1.68 -12.28%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 -
Price 1.85 2.03 1.22 1.02 1.26 1.50 3.52 -
P/RPS 1.25 1.47 0.80 0.84 1.30 0.89 1.81 -21.85%
P/EPS 18.71 20.77 8.74 13.00 10.30 7.34 15.31 14.29%
EY 5.35 4.82 11.44 7.69 9.71 13.62 6.53 -12.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.36 0.82 0.71 0.89 0.64 1.59 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment