[ABRIC] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -21.27%
YoY- -76.68%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 36,852 90,122 88,405 95,318 96,012 110,964 116,650 -53.64%
PBT -19,380 8,684 8,198 11,764 14,180 28,065 35,789 -
Tax 19,380 -490 -2,556 -4,370 -4,788 -8,271 -9,084 -
NP 0 8,194 5,642 7,394 9,392 19,794 26,705 -
-
NP to SH -12,780 8,194 5,642 7,394 9,392 19,794 26,705 -
-
Tax Rate - 5.64% 31.18% 37.15% 33.77% 29.47% 25.38% -
Total Cost 36,852 81,928 82,762 87,924 86,620 91,170 89,945 -44.86%
-
Net Worth 112,729 114,835 113,250 113,891 113,787 85,066 66,163 42.69%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 112,729 114,835 113,250 113,891 113,787 85,066 66,163 42.69%
NOSH 60,283 59,810 59,605 59,629 60,205 45,008 45,008 21.52%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 9.09% 6.38% 7.76% 9.78% 17.84% 22.89% -
ROE -11.34% 7.14% 4.98% 6.49% 8.25% 23.27% 40.36% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 61.13 150.68 148.32 159.85 159.47 246.54 259.17 -61.85%
EPS -21.20 13.70 9.47 12.40 15.60 36.50 59.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.92 1.90 1.91 1.89 1.89 1.47 17.42%
Adjusted Per Share Value based on latest NOSH - 61,318
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 25.04 61.23 60.07 64.76 65.23 75.39 79.26 -53.64%
EPS -8.68 5.57 3.83 5.02 6.38 13.45 18.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7659 0.7802 0.7695 0.7738 0.7731 0.578 0.4495 42.70%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.95 1.95 1.70 1.86 2.50 3.48 6.15 -
P/RPS 3.19 1.29 1.15 1.16 1.57 1.41 2.37 21.92%
P/EPS -9.20 14.23 17.96 15.00 16.03 7.91 10.37 -
EY -10.87 7.03 5.57 6.67 6.24 12.64 9.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.02 0.89 0.97 1.32 1.84 4.18 -60.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 14/05/02 27/02/02 20/11/01 27/08/01 21/05/01 21/02/01 24/11/00 -
Price 1.89 1.90 1.93 2.30 2.02 3.46 3.38 -
P/RPS 3.09 1.26 1.30 1.44 1.27 1.40 1.30 78.19%
P/EPS -8.92 13.87 20.39 18.55 12.95 7.87 5.70 -
EY -11.22 7.21 4.91 5.39 7.72 12.71 17.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 1.02 1.20 1.07 1.83 2.30 -42.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment