[ABRIC] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 57.45%
YoY- -76.68%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 9,213 90,122 66,304 47,659 24,003 110,964 87,488 -77.73%
PBT -4,845 8,684 6,149 5,882 3,545 28,065 26,842 -
Tax 4,845 -490 -1,917 -2,185 -1,197 -8,271 -6,813 -
NP 0 8,194 4,232 3,697 2,348 19,794 20,029 -
-
NP to SH -3,195 8,194 4,232 3,697 2,348 19,794 20,029 -
-
Tax Rate - 5.64% 31.18% 37.15% 33.77% 29.47% 25.38% -
Total Cost 9,213 81,928 62,072 43,962 21,655 91,170 67,459 -73.51%
-
Net Worth 112,729 114,835 113,250 113,891 113,787 85,066 66,163 42.69%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 112,729 114,835 113,250 113,891 113,787 85,066 66,163 42.69%
NOSH 60,283 59,810 59,605 59,629 60,205 45,008 45,008 21.52%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 9.09% 6.38% 7.76% 9.78% 17.84% 22.89% -
ROE -2.83% 7.14% 3.74% 3.25% 2.06% 23.27% 30.27% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.28 150.68 111.24 79.93 39.87 246.54 194.38 -81.67%
EPS -5.30 13.70 7.10 6.20 3.90 36.50 44.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.92 1.90 1.91 1.89 1.89 1.47 17.42%
Adjusted Per Share Value based on latest NOSH - 61,318
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.26 61.23 45.05 32.38 16.31 75.39 59.44 -77.72%
EPS -2.17 5.57 2.88 2.51 1.60 13.45 13.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7659 0.7802 0.7695 0.7738 0.7731 0.578 0.4495 42.70%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.95 1.95 1.70 1.86 2.50 3.48 6.15 -
P/RPS 12.76 1.29 1.53 2.33 6.27 1.41 3.16 153.79%
P/EPS -36.79 14.23 23.94 30.00 64.10 7.91 13.82 -
EY -2.72 7.03 4.18 3.33 1.56 12.64 7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.02 0.89 0.97 1.32 1.84 4.18 -60.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 14/05/02 27/02/02 20/11/01 27/08/01 21/05/01 21/02/01 24/11/00 -
Price 1.89 1.90 1.93 2.30 2.02 3.46 3.38 -
P/RPS 12.37 1.26 1.74 2.88 5.07 1.40 1.74 270.16%
P/EPS -35.66 13.87 27.18 37.10 51.79 7.87 7.60 -
EY -2.80 7.21 3.68 2.70 1.93 12.71 13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 1.02 1.20 1.07 1.83 2.30 -42.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment