[ABRIC] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -62.03%
YoY- -59.16%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 75,332 90,122 89,780 99,552 118,916 110,964 106,979 -20.86%
PBT 294 8,684 7,372 13,425 28,467 28,065 30,851 -95.51%
Tax 2,357 -490 -3,140 -5,552 -8,114 -8,036 -10,822 -
NP 2,651 8,194 4,232 7,873 20,353 20,029 20,029 -74.06%
-
NP to SH 2,651 8,194 3,997 7,638 20,118 19,794 20,029 -74.06%
-
Tax Rate -801.70% 5.64% 42.59% 41.36% 28.50% 28.63% 35.08% -
Total Cost 72,681 81,928 85,548 91,679 98,563 90,935 86,950 -11.27%
-
Net Worth 112,729 115,258 59,444 117,117 113,787 84,867 66,007 42.92%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 112,729 115,258 59,444 117,117 113,787 84,867 66,007 42.92%
NOSH 60,283 60,030 59,444 61,318 60,205 44,903 44,903 21.71%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.52% 9.09% 4.71% 7.91% 17.12% 18.05% 18.72% -
ROE 2.35% 7.11% 6.72% 6.52% 17.68% 23.32% 30.34% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 124.96 150.13 151.03 162.35 197.52 247.12 238.24 -34.98%
EPS 4.40 13.65 6.72 12.46 33.42 44.08 44.60 -78.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.92 1.00 1.91 1.89 1.89 1.47 17.42%
Adjusted Per Share Value based on latest NOSH - 61,318
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 51.18 61.23 61.00 67.64 80.80 75.39 72.69 -20.87%
EPS 1.80 5.57 2.72 5.19 13.67 13.45 13.61 -74.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7659 0.7831 0.4039 0.7957 0.7731 0.5766 0.4485 42.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.95 1.95 1.70 1.86 2.50 3.48 6.15 -
P/RPS 1.56 1.30 1.13 1.15 1.27 1.41 2.58 -28.51%
P/EPS 44.34 14.29 25.28 14.93 7.48 7.89 13.79 118.00%
EY 2.26 7.00 3.96 6.70 13.37 12.67 7.25 -54.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.02 1.70 0.97 1.32 1.84 4.18 -60.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 14/05/02 27/02/02 20/11/01 27/08/01 21/05/01 21/02/01 24/11/00 -
Price 1.89 1.90 1.93 2.30 2.02 3.46 3.38 -
P/RPS 1.51 1.27 1.28 1.42 1.02 1.40 1.42 4.18%
P/EPS 42.98 13.92 28.70 18.46 6.05 7.85 7.58 218.31%
EY 2.33 7.18 3.48 5.42 16.54 12.74 13.20 -68.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 1.93 1.20 1.07 1.83 2.30 -42.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment