[VIZIONE] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -366.67%
YoY- -105.26%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 1,537 3,496 779 4,896 8,615 11,435 25,469 -37.34%
PBT -9,463 85 -624 -1,276 -207 -10,212 -4,752 12.15%
Tax 0 0 -14,601 28 -17 0 395 -
NP -9,463 85 -15,225 -1,248 -224 -10,212 -4,357 13.78%
-
NP to SH -9,463 85 -15,225 -1,248 -608 -10,650 -2,594 24.04%
-
Tax Rate - 0.00% - - - - - -
Total Cost 11,000 3,411 16,004 6,144 8,839 21,647 29,826 -15.30%
-
Net Worth 32,139 19,345 5,220 12,124 13,736 18,447 31,091 0.55%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 32,139 19,345 5,220 12,124 13,736 18,447 31,091 0.55%
NOSH 288,506 169,999 45,004 45,054 45,037 44,993 45,034 36.24%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -615.68% 2.43% -1,954.43% -25.49% -2.60% -89.30% -17.11% -
ROE -29.44% 0.44% -291.64% -10.29% -4.43% -57.73% -8.34% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.53 2.06 1.73 10.87 19.13 25.41 56.55 -54.05%
EPS -3.28 0.06 -13.06 -2.77 -1.35 -23.67 -5.76 -8.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1138 0.116 0.2691 0.305 0.41 0.6904 -26.19%
Adjusted Per Share Value based on latest NOSH - 45,054
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.38 0.85 0.19 1.20 2.10 2.79 6.22 -37.21%
EPS -2.31 0.02 -3.72 -0.30 -0.15 -2.60 -0.63 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0472 0.0127 0.0296 0.0335 0.045 0.0759 0.56%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.19 0.19 0.20 0.175 0.19 0.41 0.54 -
P/RPS 35.66 9.24 11.55 1.61 0.99 1.61 0.95 82.88%
P/EPS -5.79 380.00 -0.59 -6.32 -14.07 -1.73 -9.38 -7.71%
EY -17.26 0.26 -169.15 -15.83 -7.11 -57.73 -10.67 8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.67 1.72 0.65 0.62 1.00 0.78 13.96%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 28/02/13 28/02/12 23/02/11 24/02/10 26/02/09 26/02/08 -
Price 0.22 0.185 0.17 0.17 0.26 0.40 0.51 -
P/RPS 41.30 9.00 9.82 1.56 1.36 1.57 0.90 89.10%
P/EPS -6.71 370.00 -0.50 -6.14 -19.26 -1.69 -8.85 -4.50%
EY -14.91 0.27 -199.00 -16.29 -5.19 -59.17 -11.29 4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.63 1.47 0.63 0.85 0.98 0.74 17.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment