[LTKM] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 129.19%
YoY- 83.13%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 58,105 55,892 61,273 64,838 66,818 64,757 64,806 -6.99%
PBT 14,410 6,593 17,467 33,408 9,344 4,420 17,198 -11.09%
Tax -1,195 -827 388 -2,521 -2,128 -1,813 -7,862 -71.42%
NP 13,215 5,766 17,855 30,887 7,216 2,607 9,336 25.98%
-
NP to SH 13,215 5,766 17,855 30,887 7,216 2,607 9,336 25.98%
-
Tax Rate 8.29% 12.54% -2.22% 7.55% 22.77% 41.02% 45.71% -
Total Cost 44,890 50,126 43,418 33,951 59,602 62,150 55,470 -13.12%
-
Net Worth 307,825 296,245 286,228 279,072 247,587 237,569 240,431 17.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,863 - - 14,311 - - - -
Div Payout % 21.67% - - 46.33% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 307,825 296,245 286,228 279,072 247,587 237,569 240,431 17.85%
NOSH 143,174 143,114 143,114 143,114 143,114 143,114 143,114 0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 22.74% 10.32% 29.14% 47.64% 10.80% 4.03% 14.41% -
ROE 4.29% 1.95% 6.24% 11.07% 2.91% 1.10% 3.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.58 39.05 42.81 45.31 46.69 45.25 45.28 -7.02%
EPS 9.23 4.03 12.48 21.58 5.04 1.82 6.52 25.99%
DPS 2.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.15 2.07 2.00 1.95 1.73 1.66 1.68 17.82%
Adjusted Per Share Value based on latest NOSH - 143,174
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.58 39.04 42.80 45.29 46.67 45.23 45.26 -6.99%
EPS 9.23 4.03 12.47 21.57 5.04 1.82 6.52 25.99%
DPS 2.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.15 2.0691 1.9992 1.9492 1.7293 1.6593 1.6793 17.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.40 1.41 1.43 1.29 1.58 1.45 1.50 -
P/RPS 3.45 3.61 3.34 2.85 3.38 3.20 3.31 2.79%
P/EPS 15.17 35.00 11.46 5.98 31.34 79.60 22.99 -24.14%
EY 6.59 2.86 8.72 16.73 3.19 1.26 4.35 31.80%
DY 1.43 0.00 0.00 7.75 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.72 0.66 0.91 0.87 0.89 -18.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 21/08/24 21/05/24 22/02/24 28/11/23 18/08/23 31/05/23 -
Price 1.25 1.38 1.53 1.42 1.35 1.58 1.44 -
P/RPS 3.08 3.53 3.57 3.13 2.89 3.49 3.18 -2.10%
P/EPS 13.54 34.25 12.26 6.58 26.77 86.74 22.07 -27.73%
EY 7.38 2.92 8.15 15.20 3.73 1.15 4.53 38.33%
DY 1.60 0.00 0.00 7.04 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.77 0.73 0.78 0.95 0.86 -23.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment