[LTKM] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 229.19%
YoY- 93.23%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 113,997 55,892 257,686 196,413 131,575 64,757 257,272 -41.79%
PBT 21,003 6,593 64,639 47,172 13,764 4,420 30,524 -22.00%
Tax -2,022 -827 -6,074 -6,462 -3,941 -1,813 -9,897 -65.21%
NP 18,981 5,766 58,565 40,710 9,823 2,607 20,627 -5.37%
-
NP to SH 18,981 5,766 58,565 40,710 9,823 2,607 20,627 -5.37%
-
Tax Rate 9.63% 12.54% 9.40% 13.70% 28.63% 41.02% 32.42% -
Total Cost 95,016 50,126 199,121 155,703 121,752 62,150 236,645 -45.48%
-
Net Worth 307,761 296,245 286,228 279,072 247,587 237,569 240,431 17.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,862 - 14,311 14,311 - - - -
Div Payout % 15.08% - 24.44% 35.15% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 307,761 296,245 286,228 279,072 247,587 237,569 240,431 17.83%
NOSH 143,144 143,114 143,114 143,114 143,114 143,114 143,114 0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.65% 10.32% 22.73% 20.73% 7.47% 4.03% 8.02% -
ROE 6.17% 1.95% 20.46% 14.59% 3.97% 1.10% 8.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 79.64 39.05 180.06 137.24 91.94 45.25 179.77 -41.80%
EPS 13.26 4.03 40.92 28.45 6.86 1.82 14.41 -5.37%
DPS 2.00 0.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 2.15 2.07 2.00 1.95 1.73 1.66 1.68 17.82%
Adjusted Per Share Value based on latest NOSH - 143,174
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 79.62 39.04 179.98 137.18 91.90 45.23 179.69 -41.79%
EPS 13.26 4.03 40.90 28.43 6.86 1.82 14.41 -5.37%
DPS 2.00 0.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 2.1496 2.0691 1.9992 1.9492 1.7293 1.6593 1.6793 17.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.40 1.41 1.43 1.29 1.58 1.45 1.50 -
P/RPS 1.76 3.61 0.79 0.94 1.72 3.20 0.83 64.82%
P/EPS 10.56 35.00 3.49 4.53 23.02 79.60 10.41 0.95%
EY 9.47 2.86 28.62 22.05 4.34 1.26 9.61 -0.97%
DY 1.43 0.00 6.99 7.75 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.72 0.66 0.91 0.87 0.89 -18.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 21/08/24 21/05/24 22/02/24 28/11/23 18/08/23 31/05/23 -
Price 1.25 1.38 1.53 1.42 1.35 1.58 1.44 -
P/RPS 1.57 3.53 0.85 1.03 1.47 3.49 0.80 56.55%
P/EPS 9.43 34.25 3.74 4.99 19.67 86.74 9.99 -3.76%
EY 10.61 2.92 26.75 20.03 5.08 1.15 10.01 3.94%
DY 1.60 0.00 6.54 7.04 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.77 0.73 0.78 0.95 0.86 -23.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment