[AHEALTH] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -9.46%
YoY- 62.35%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 180,653 165,253 157,730 142,960 128,268 122,512 101,680 10.04%
PBT 17,124 18,637 13,302 11,536 7,721 10,281 8,579 12.20%
Tax -3,002 -3,695 -2,012 -2,788 -2,333 -2,871 -2,067 6.41%
NP 14,122 14,942 11,290 8,748 5,388 7,410 6,512 13.76%
-
NP to SH 14,123 14,897 11,270 8,736 5,381 7,410 6,479 13.86%
-
Tax Rate 17.53% 19.83% 15.13% 24.17% 30.22% 27.93% 24.09% -
Total Cost 166,531 150,311 146,440 134,212 122,880 115,102 95,168 9.76%
-
Net Worth 409,992 365,595 330,351 301,065 274,121 249,520 225,030 10.51%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 409,992 365,595 330,351 301,065 274,121 249,520 225,030 10.51%
NOSH 471,654 117,431 117,146 117,146 117,146 117,146 93,762 30.88%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 7.82% 9.04% 7.16% 6.12% 4.20% 6.05% 6.40% -
ROE 3.44% 4.07% 3.41% 2.90% 1.96% 2.97% 2.88% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 38.33 141.03 134.64 122.04 109.49 104.58 108.44 -15.90%
EPS 3.00 12.71 9.62 7.46 4.59 6.30 6.91 -12.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 3.12 2.82 2.57 2.34 2.13 2.40 -15.55%
Adjusted Per Share Value based on latest NOSH - 117,146
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 25.08 22.94 21.90 19.85 17.81 17.01 14.12 10.04%
EPS 1.96 2.07 1.56 1.21 0.75 1.03 0.90 13.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5692 0.5076 0.4587 0.418 0.3806 0.3464 0.3124 10.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.18 8.25 5.10 4.54 3.95 3.86 4.80 -
P/RPS 5.69 5.85 3.79 3.72 3.61 3.69 4.43 4.25%
P/EPS 72.74 64.89 53.01 60.88 85.99 61.02 69.46 0.77%
EY 1.37 1.54 1.89 1.64 1.16 1.64 1.44 -0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.64 1.81 1.77 1.69 1.81 2.00 3.85%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 15/11/18 14/11/17 15/11/16 26/11/15 18/11/14 20/11/13 -
Price 2.40 8.10 5.50 4.60 3.70 3.70 4.79 -
P/RPS 6.26 5.74 4.08 3.77 3.38 3.54 4.42 5.96%
P/EPS 80.08 63.71 57.17 61.68 80.55 58.49 69.32 2.43%
EY 1.25 1.57 1.75 1.62 1.24 1.71 1.44 -2.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.60 1.95 1.79 1.58 1.74 2.00 5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment