[AHEALTH] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -18.51%
YoY- -27.38%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 165,253 157,730 142,960 128,268 122,512 101,680 97,807 9.13%
PBT 18,637 13,302 11,536 7,721 10,281 8,579 8,771 13.37%
Tax -3,695 -2,012 -2,788 -2,333 -2,871 -2,067 -2,314 8.10%
NP 14,942 11,290 8,748 5,388 7,410 6,512 6,457 15.00%
-
NP to SH 14,897 11,270 8,736 5,381 7,410 6,479 6,440 14.99%
-
Tax Rate 19.83% 15.13% 24.17% 30.22% 27.93% 24.09% 26.38% -
Total Cost 150,311 146,440 134,212 122,880 115,102 95,168 91,350 8.65%
-
Net Worth 365,595 330,351 301,065 274,121 249,520 225,030 208,104 9.84%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 365,595 330,351 301,065 274,121 249,520 225,030 208,104 9.84%
NOSH 117,431 117,146 117,146 117,146 117,146 93,762 93,740 3.82%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 9.04% 7.16% 6.12% 4.20% 6.05% 6.40% 6.60% -
ROE 4.07% 3.41% 2.90% 1.96% 2.97% 2.88% 3.09% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 141.03 134.64 122.04 109.49 104.58 108.44 104.34 5.14%
EPS 12.71 9.62 7.46 4.59 6.30 6.91 6.87 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 2.82 2.57 2.34 2.13 2.40 2.22 5.83%
Adjusted Per Share Value based on latest NOSH - 117,146
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 22.96 21.92 19.87 17.82 17.02 14.13 13.59 9.12%
EPS 2.07 1.57 1.21 0.75 1.03 0.90 0.89 15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.508 0.459 0.4183 0.3809 0.3467 0.3127 0.2892 9.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 8.25 5.10 4.54 3.95 3.86 4.80 3.28 -
P/RPS 5.85 3.79 3.72 3.61 3.69 4.43 3.14 10.92%
P/EPS 64.89 53.01 60.88 85.99 61.02 69.46 47.74 5.24%
EY 1.54 1.89 1.64 1.16 1.64 1.44 2.09 -4.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.81 1.77 1.69 1.81 2.00 1.48 10.12%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 15/11/18 14/11/17 15/11/16 26/11/15 18/11/14 20/11/13 21/11/12 -
Price 8.10 5.50 4.60 3.70 3.70 4.79 3.56 -
P/RPS 5.74 4.08 3.77 3.38 3.54 4.42 3.41 9.06%
P/EPS 63.71 57.17 61.68 80.55 58.49 69.32 51.82 3.50%
EY 1.57 1.75 1.62 1.24 1.71 1.44 1.93 -3.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.95 1.79 1.58 1.74 2.00 1.60 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment