[AHEALTH] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
15-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -9.46%
YoY- 62.35%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 155,297 154,652 144,146 142,960 146,685 147,478 134,248 10.20%
PBT 13,453 12,912 10,079 11,536 12,313 12,366 17,165 -15.00%
Tax -3,153 -2,813 -3,313 -2,788 -2,658 -2,547 -3,338 -3.73%
NP 10,300 10,099 6,766 8,748 9,655 9,819 13,827 -17.83%
-
NP to SH 10,297 10,091 6,756 8,736 9,649 9,813 13,806 -17.77%
-
Tax Rate 23.44% 21.79% 32.87% 24.17% 21.59% 20.60% 19.45% -
Total Cost 144,997 144,553 137,380 134,212 137,030 137,659 120,421 13.19%
-
Net Worth 325,665 322,151 311,608 301,065 298,722 296,379 288,179 8.50%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 6,443 - 7,028 - 6,443 - 7,028 -5.63%
Div Payout % 62.57% - 104.04% - 66.77% - 50.91% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 325,665 322,151 311,608 301,065 298,722 296,379 288,179 8.50%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.63% 6.53% 4.69% 6.12% 6.58% 6.66% 10.30% -
ROE 3.16% 3.13% 2.17% 2.90% 3.23% 3.31% 4.79% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 132.57 132.02 123.05 122.04 125.22 125.89 114.60 10.20%
EPS 8.79 8.61 5.77 7.46 8.24 8.38 11.79 -17.79%
DPS 5.50 0.00 6.00 0.00 5.50 0.00 6.00 -5.64%
NAPS 2.78 2.75 2.66 2.57 2.55 2.53 2.46 8.50%
Adjusted Per Share Value based on latest NOSH - 117,146
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 21.58 21.49 20.03 19.87 20.38 20.49 18.65 10.22%
EPS 1.43 1.40 0.94 1.21 1.34 1.36 1.92 -17.84%
DPS 0.90 0.00 0.98 0.00 0.90 0.00 0.98 -5.52%
NAPS 0.4525 0.4476 0.433 0.4183 0.4151 0.4118 0.4004 8.50%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 4.70 4.90 4.30 4.54 3.89 3.73 3.60 -
P/RPS 3.55 3.71 3.49 3.72 3.11 2.96 3.14 8.53%
P/EPS 53.47 56.88 74.56 60.88 47.23 44.53 30.55 45.28%
EY 1.87 1.76 1.34 1.64 2.12 2.25 3.27 -31.12%
DY 1.17 0.00 1.40 0.00 1.41 0.00 1.67 -21.13%
P/NAPS 1.69 1.78 1.62 1.77 1.53 1.47 1.46 10.25%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 16/08/17 17/05/17 23/02/17 15/11/16 17/08/16 18/05/16 25/02/16 -
Price 4.74 4.70 4.65 4.60 3.82 3.94 3.41 -
P/RPS 3.58 3.56 3.78 3.77 3.05 3.13 2.98 13.02%
P/EPS 53.93 54.56 80.63 61.68 46.38 47.04 28.93 51.52%
EY 1.85 1.83 1.24 1.62 2.16 2.13 3.46 -34.14%
DY 1.16 0.00 1.29 0.00 1.44 0.00 1.76 -24.28%
P/NAPS 1.71 1.71 1.75 1.79 1.50 1.56 1.39 14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment