[TOPGLOV] QoQ TTM Result on 31-Aug-2007 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
19-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- -5.64%
YoY- 14.25%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 1,320,960 1,266,384 1,256,977 1,228,778 1,228,802 1,175,069 1,092,208 13.50%
PBT 127,594 127,055 124,349 118,644 110,297 105,428 99,678 17.87%
Tax -31,849 -30,723 -31,012 -29,992 -15,074 -14,536 -14,061 72.38%
NP 95,745 96,332 93,337 88,652 95,223 90,892 85,617 7.73%
-
NP to SH 98,401 98,210 94,098 89,560 94,909 90,245 84,878 10.34%
-
Tax Rate 24.96% 24.18% 24.94% 25.28% 13.67% 13.79% 14.11% -
Total Cost 1,225,215 1,170,052 1,163,640 1,140,126 1,133,579 1,084,177 1,006,591 13.98%
-
Net Worth 629,933 641,588 645,644 621,761 602,281 527,898 192,447 120.29%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 31,275 28,219 28,219 28,219 21,262 15,961 15,961 56.52%
Div Payout % 31.78% 28.73% 29.99% 31.51% 22.40% 17.69% 18.80% -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 629,933 641,588 645,644 621,761 602,281 527,898 192,447 120.29%
NOSH 300,957 300,509 300,439 310,880 299,791 277,549 192,447 34.69%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 7.25% 7.61% 7.43% 7.21% 7.75% 7.74% 7.84% -
ROE 15.62% 15.31% 14.57% 14.40% 15.76% 17.10% 44.10% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 438.92 421.41 418.38 395.26 409.89 423.37 567.53 -15.73%
EPS 32.70 32.68 31.32 28.81 31.66 32.51 44.10 -18.06%
DPS 10.39 9.39 9.39 9.08 7.09 5.75 8.33 15.85%
NAPS 2.0931 2.135 2.149 2.00 2.009 1.902 1.00 63.55%
Adjusted Per Share Value based on latest NOSH - 310,880
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 16.09 15.42 15.31 14.96 14.96 14.31 13.30 13.52%
EPS 1.20 1.20 1.15 1.09 1.16 1.10 1.03 10.71%
DPS 0.38 0.34 0.34 0.34 0.26 0.19 0.19 58.67%
NAPS 0.0767 0.0781 0.0786 0.0757 0.0733 0.0643 0.0234 120.49%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 4.52 5.05 5.85 7.05 8.65 8.85 12.90 -
P/RPS 1.03 1.20 1.40 1.78 2.11 2.09 2.27 -40.92%
P/EPS 13.82 15.45 18.68 24.47 27.32 27.22 29.25 -39.30%
EY 7.23 6.47 5.35 4.09 3.66 3.67 3.42 64.64%
DY 2.30 1.86 1.61 1.29 0.82 0.65 0.65 132.02%
P/NAPS 2.16 2.37 2.72 3.53 4.31 4.65 12.90 -69.58%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 02/07/08 03/04/08 03/01/08 19/10/07 04/07/07 04/04/07 04/01/07 -
Price 4.20 3.98 6.50 6.50 8.35 8.95 13.80 -
P/RPS 0.96 0.94 1.55 1.64 2.04 2.11 2.43 -46.12%
P/EPS 12.85 12.18 20.75 22.56 26.38 27.53 31.29 -44.72%
EY 7.78 8.21 4.82 4.43 3.79 3.63 3.20 80.71%
DY 2.47 2.36 1.45 1.40 0.85 0.64 0.60 156.63%
P/NAPS 2.01 1.86 3.02 3.25 4.16 4.71 13.80 -72.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment