[CAMRES] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -14.55%
YoY- 0.13%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 173,268 212,247 220,445 209,120 211,880 214,321 229,650 -17.10%
PBT 3,456 6,679 6,300 4,518 5,544 8,852 7,057 -37.84%
Tax -1,424 488 -1,548 -1,500 -2,012 -1,807 -1,656 -9.56%
NP 2,032 7,167 4,752 3,018 3,532 7,045 5,401 -47.85%
-
NP to SH 2,032 7,167 4,752 3,018 3,532 6,552 4,857 -44.03%
-
Tax Rate 41.20% -7.31% 24.57% 33.20% 36.29% 20.41% 23.47% -
Total Cost 171,236 205,080 215,693 206,102 208,348 207,276 224,249 -16.44%
-
Net Worth 103,553 100,489 96,682 95,506 95,364 99,165 97,264 4.26%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 103,553 100,489 96,682 95,506 95,364 99,165 97,264 4.26%
NOSH 195,384 189,603 189,574 191,012 176,600 177,081 176,844 6.86%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.17% 3.38% 2.16% 1.44% 1.67% 3.29% 2.35% -
ROE 1.96% 7.13% 4.92% 3.16% 3.70% 6.61% 4.99% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 88.68 111.94 116.28 109.48 119.98 121.03 129.86 -22.43%
EPS 1.04 3.78 2.51 1.58 2.00 3.70 2.75 -47.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.51 0.50 0.54 0.56 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 184,117
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 88.04 107.85 112.01 106.26 107.66 108.90 116.69 -17.10%
EPS 1.03 3.64 2.41 1.53 1.79 3.33 2.47 -44.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5262 0.5106 0.4913 0.4853 0.4846 0.5039 0.4942 4.26%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.295 0.30 0.32 0.30 0.38 0.28 0.33 -
P/RPS 0.33 0.27 0.28 0.27 0.32 0.23 0.25 20.31%
P/EPS 28.37 7.94 12.77 18.99 19.00 7.57 12.01 77.27%
EY 3.53 12.60 7.83 5.27 5.26 13.21 8.32 -43.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.63 0.60 0.70 0.50 0.60 -4.49%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 27/11/15 26/08/15 28/05/15 27/02/15 26/11/14 -
Price 0.39 0.29 0.30 0.245 0.38 0.335 0.315 -
P/RPS 0.44 0.26 0.26 0.22 0.32 0.28 0.24 49.73%
P/EPS 37.50 7.67 11.97 15.51 19.00 9.05 11.47 120.12%
EY 2.67 13.03 8.36 6.45 5.26 11.04 8.72 -54.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.59 0.49 0.70 0.60 0.57 18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment