[CAMRES] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 70.89%
YoY- 0.13%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 43,317 212,247 165,334 104,560 52,970 214,321 172,238 -60.12%
PBT 864 6,679 4,725 2,259 1,386 8,852 5,293 -70.09%
Tax -356 488 -1,161 -750 -503 -1,807 -1,242 -56.49%
NP 508 7,167 3,564 1,509 883 7,045 4,051 -74.91%
-
NP to SH 508 7,167 3,564 1,509 883 6,552 3,643 -73.07%
-
Tax Rate 41.20% -7.31% 24.57% 33.20% 36.29% 20.41% 23.46% -
Total Cost 42,809 205,080 161,770 103,051 52,087 207,276 168,187 -59.80%
-
Net Worth 103,553 100,489 96,682 95,506 95,364 99,165 97,264 4.26%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 103,553 100,489 96,682 95,506 95,364 99,165 97,264 4.26%
NOSH 195,384 189,603 189,574 191,012 176,600 177,081 176,844 6.86%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.17% 3.38% 2.16% 1.44% 1.67% 3.29% 2.35% -
ROE 0.49% 7.13% 3.69% 1.58% 0.93% 6.61% 3.75% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.17 111.94 87.21 54.74 29.99 121.03 97.40 -62.68%
EPS 0.26 3.78 1.88 0.79 0.50 3.70 2.06 -74.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.51 0.50 0.54 0.56 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 184,117
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.01 107.85 84.01 53.13 26.92 108.90 87.52 -60.12%
EPS 0.26 3.64 1.81 0.77 0.45 3.33 1.85 -72.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5262 0.5106 0.4913 0.4853 0.4846 0.5039 0.4942 4.26%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.295 0.30 0.32 0.30 0.38 0.28 0.33 -
P/RPS 1.33 0.27 0.37 0.55 1.27 0.23 0.34 148.05%
P/EPS 113.46 7.94 17.02 37.97 76.00 7.57 16.02 268.35%
EY 0.88 12.60 5.88 2.63 1.32 13.21 6.24 -72.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.63 0.60 0.70 0.50 0.60 -4.49%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 27/11/15 26/08/15 28/05/15 27/02/15 26/11/14 -
Price 0.39 0.29 0.30 0.245 0.38 0.335 0.315 -
P/RPS 1.76 0.26 0.34 0.45 1.27 0.28 0.32 211.26%
P/EPS 150.00 7.67 15.96 31.01 76.00 9.05 15.29 357.63%
EY 0.67 13.03 6.27 3.22 1.32 11.04 6.54 -78.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.59 0.49 0.70 0.60 0.57 18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment