[CAMRES] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -7.26%
YoY- 127.81%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 202,594 212,247 207,404 203,825 215,636 214,308 219,487 -5.19%
PBT 6,237 6,759 8,274 8,422 9,581 8,842 6,568 -3.38%
Tax 578 431 -1,643 -1,444 -2,016 -1,724 -1,462 -
NP 6,815 7,190 6,631 6,978 7,565 7,118 5,106 21.20%
-
NP to SH 6,815 7,190 6,596 6,677 7,200 6,675 4,697 28.13%
-
Tax Rate -9.27% -6.38% 19.86% 17.15% 21.04% 19.50% 22.26% -
Total Cost 195,779 205,057 200,773 196,847 208,071 207,190 214,381 -5.86%
-
Net Worth 103,553 102,666 98,872 92,058 95,364 101,105 97,090 4.38%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 103,553 102,666 98,872 92,058 95,364 101,105 97,090 4.38%
NOSH 195,384 193,709 193,867 184,117 176,600 177,378 176,528 6.99%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.36% 3.39% 3.20% 3.42% 3.51% 3.32% 2.33% -
ROE 6.58% 7.00% 6.67% 7.25% 7.55% 6.60% 4.84% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 103.69 109.57 106.98 110.70 122.10 120.82 124.33 -11.38%
EPS 3.49 3.71 3.40 3.63 4.08 3.76 2.66 19.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.51 0.50 0.54 0.57 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 184,117
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 102.94 107.85 105.39 103.57 109.57 108.90 111.53 -5.19%
EPS 3.46 3.65 3.35 3.39 3.66 3.39 2.39 27.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5262 0.5217 0.5024 0.4678 0.4846 0.5137 0.4933 4.39%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.295 0.30 0.32 0.30 0.38 0.28 0.33 -
P/RPS 0.28 0.27 0.30 0.27 0.31 0.23 0.27 2.45%
P/EPS 8.46 8.08 9.41 8.27 9.32 7.44 12.40 -22.48%
EY 11.82 12.37 10.63 12.09 10.73 13.44 8.06 29.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.63 0.60 0.70 0.49 0.60 -4.49%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 27/11/15 26/08/15 28/05/15 27/02/15 26/11/14 -
Price 0.39 0.29 0.30 0.245 0.38 0.335 0.315 -
P/RPS 0.38 0.26 0.28 0.22 0.31 0.28 0.25 32.16%
P/EPS 11.18 7.81 8.82 6.76 9.32 8.90 11.84 -3.74%
EY 8.94 12.80 11.34 14.80 10.73 11.23 8.45 3.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.59 0.49 0.70 0.59 0.57 18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment