[ACME] YoY Quarter Result on 30-Jun-2006 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -738.97%
YoY- -694.21%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 31,125 0 14,447 15,253 12,291 8,544 9,352 25.24%
PBT 3,320 0 107 -5,299 -890 -544 645 35.89%
Tax -968 0 -1 89 234 -135 -199 34.46%
NP 2,352 0 106 -5,210 -656 -679 446 36.50%
-
NP to SH 2,352 0 106 -5,210 -656 -679 446 36.50%
-
Tax Rate 29.16% - 0.93% - - - 30.85% -
Total Cost 28,773 0 14,341 20,463 12,947 9,223 8,906 24.54%
-
Net Worth 56,665 0 43,970 49,181 54,000 54,319 54,157 0.85%
Dividend
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 56,665 0 43,970 49,181 54,000 54,319 54,157 0.85%
NOSH 217,777 39,534 39,259 39,984 40,000 39,941 39,821 37.44%
Ratio Analysis
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 7.56% 0.00% 0.73% -34.16% -5.34% -7.95% 4.77% -
ROE 4.15% 0.00% 0.24% -10.59% -1.21% -1.25% 0.82% -
Per Share
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 14.29 0.00 36.80 38.15 30.73 21.39 23.48 -8.87%
EPS 1.08 0.00 0.27 -13.03 -1.64 -1.70 1.12 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2602 0.00 1.12 1.23 1.35 1.36 1.36 -26.62%
Adjusted Per Share Value based on latest NOSH - 39,984
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.76 0.00 4.06 4.29 3.46 2.40 2.63 25.25%
EPS 0.66 0.00 0.03 -1.47 -0.18 -0.19 0.13 35.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1594 0.00 0.1237 0.1384 0.1519 0.1528 0.1524 0.84%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/10/08 31/10/07 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.89 1.25 1.12 0.71 0.84 1.12 1.12 -
P/RPS 6.23 0.00 3.04 1.86 2.73 5.24 4.77 5.12%
P/EPS 82.41 0.00 414.81 -5.45 -51.22 -65.88 100.00 -3.55%
EY 1.21 0.00 0.24 -18.35 -1.95 -1.52 1.00 3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 0.00 1.00 0.58 0.62 0.82 0.82 30.64%
Price Multiplier on Announcement Date
31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/12/08 - 23/08/07 12/09/06 30/08/05 26/08/04 28/08/03 -
Price 0.82 0.00 1.05 0.60 0.85 1.09 1.32 -
P/RPS 5.74 0.00 2.85 1.57 2.77 5.10 5.62 0.39%
P/EPS 75.93 0.00 388.89 -4.60 -51.83 -64.12 117.86 -7.90%
EY 1.32 0.00 0.26 -21.72 -1.93 -1.56 0.85 8.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 0.00 0.94 0.49 0.63 0.80 0.97 24.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment