[ACME] YoY TTM Result on 30-Jun-2003 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -13.05%
YoY- 277.77%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 62,669 43,758 43,805 40,721 9,713 59.32%
PBT -5,003 1,822 2,655 4,954 1,114 -
Tax -92 -171 69 -1,063 -84 2.29%
NP -5,095 1,651 2,724 3,891 1,030 -
-
NP to SH -5,095 1,651 2,724 3,891 1,030 -
-
Tax Rate - 9.39% -2.60% 21.46% 7.54% -
Total Cost 67,764 42,107 41,081 36,830 8,683 67.08%
-
Net Worth 49,181 54,000 54,319 54,157 34,219 9.48%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 1,998 - 1,786 - -
Div Payout % - 121.03% - 45.91% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 49,181 54,000 54,319 54,157 34,219 9.48%
NOSH 39,984 40,000 39,941 39,821 34,219 3.96%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -8.13% 3.77% 6.22% 9.56% 10.60% -
ROE -10.36% 3.06% 5.01% 7.18% 3.01% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 156.73 109.40 109.67 102.26 28.38 53.25%
EPS -12.74 4.13 6.82 9.77 3.01 -
DPS 0.00 5.00 0.00 4.49 0.00 -
NAPS 1.23 1.35 1.36 1.36 1.00 5.30%
Adjusted Per Share Value based on latest NOSH - 39,821
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 17.05 11.91 11.92 11.08 2.64 59.36%
EPS -1.39 0.45 0.74 1.06 0.28 -
DPS 0.00 0.54 0.00 0.49 0.00 -
NAPS 0.1338 0.1469 0.1478 0.1473 0.0931 9.48%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.71 0.84 1.12 1.12 1.42 -
P/RPS 0.45 0.77 1.02 1.10 5.00 -45.20%
P/EPS -5.57 20.35 16.42 11.46 47.18 -
EY -17.95 4.91 6.09 8.72 2.12 -
DY 0.00 5.95 0.00 4.01 0.00 -
P/NAPS 0.58 0.62 0.82 0.82 1.42 -20.04%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 12/09/06 30/08/05 26/08/04 28/08/03 - -
Price 0.60 0.85 1.09 1.32 0.00 -
P/RPS 0.38 0.78 0.99 1.29 0.00 -
P/EPS -4.71 20.59 15.98 13.51 0.00 -
EY -21.24 4.86 6.26 7.40 0.00 -
DY 0.00 5.88 0.00 3.40 0.00 -
P/NAPS 0.49 0.63 0.80 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment