[OKA] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 7.04%
YoY- -48.19%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 47,554 31,470 14,072 58,477 43,974 29,494 14,084 124.56%
PBT 125 -349 281 3,562 3,473 2,596 598 -64.67%
Tax -42 -62 -110 -505 -617 -561 -195 -63.96%
NP 83 -411 171 3,057 2,856 2,035 403 -65.02%
-
NP to SH 83 -411 171 3,057 2,856 2,035 403 -65.02%
-
Tax Rate 33.60% - 39.15% 14.18% 17.77% 21.61% 32.61% -
Total Cost 47,471 31,881 13,901 55,420 41,118 27,459 13,681 128.67%
-
Net Worth 72,328 74,947 76,339 74,476 74,399 75,036 73,983 -1.49%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - 1,801 - - - -
Div Payout % - - - 58.94% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 72,328 74,947 76,339 74,476 74,399 75,036 73,983 -1.49%
NOSH 59,285 60,441 61,071 60,061 59,999 60,029 60,149 -0.95%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.17% -1.31% 1.22% 5.23% 6.49% 6.90% 2.86% -
ROE 0.11% -0.55% 0.22% 4.10% 3.84% 2.71% 0.54% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 80.21 52.07 23.04 97.36 73.29 49.13 23.42 126.70%
EPS 0.14 -0.68 0.28 5.09 4.76 3.39 0.67 -64.68%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.22 1.24 1.25 1.24 1.24 1.25 1.23 -0.54%
Adjusted Per Share Value based on latest NOSH - 62,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 19.38 12.82 5.73 23.83 17.92 12.02 5.74 124.55%
EPS 0.03 -0.17 0.07 1.25 1.16 0.83 0.16 -67.14%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.2947 0.3054 0.3111 0.3035 0.3032 0.3058 0.3015 -1.50%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.63 0.60 0.75 0.74 0.84 0.88 0.94 -
P/RPS 0.79 1.15 3.25 0.76 1.15 1.79 4.01 -66.04%
P/EPS 450.00 -88.24 267.86 14.54 17.65 25.96 140.30 117.02%
EY 0.22 -1.13 0.37 6.88 5.67 3.85 0.71 -54.11%
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.60 0.60 0.68 0.70 0.76 -22.29%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 24/11/06 25/08/06 29/05/06 24/02/06 25/11/05 26/08/05 -
Price 0.70 0.60 0.63 0.71 0.77 0.96 0.96 -
P/RPS 0.87 1.15 2.73 0.73 1.05 1.95 4.10 -64.32%
P/EPS 500.00 -88.24 225.00 13.95 16.18 28.32 143.28 129.54%
EY 0.20 -1.13 0.44 7.17 6.18 3.53 0.70 -56.52%
DY 0.00 0.00 0.00 4.23 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.50 0.57 0.62 0.77 0.78 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment