[ARBB] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
01-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 69.66%
YoY- 3277.86%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 33,354 44,996 33,941 11,280 12,427 6,920 3,802 324.79%
PBT 6,837 12,683 8,236 8,612 5,076 4,982 186 1003.10%
Tax -8 -154 -64 0 0 -21 0 -
NP 6,829 12,529 8,172 8,612 5,076 4,961 186 1002.24%
-
NP to SH 6,838 12,787 8,294 8,612 5,076 4,961 186 1003.21%
-
Tax Rate 0.12% 1.21% 0.78% 0.00% 0.00% 0.42% 0.00% -
Total Cost 26,525 32,467 25,769 2,668 7,351 1,959 3,616 277.07%
-
Net Worth 117,516 110,128 89,146 59,236 46,736 23,523 18,146 247.04%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 117,516 110,128 89,146 59,236 46,736 23,523 18,146 247.04%
NOSH 293,791 289,472 234,415 131,635 111,277 67,210 67,210 167.10%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 20.47% 27.84% 24.08% 76.35% 40.85% 71.69% 4.89% -
ROE 5.82% 11.61% 9.30% 14.54% 10.86% 21.09% 1.02% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.35 15.53 14.47 8.57 11.17 10.30 5.66 58.95%
EPS 2.33 4.41 3.54 6.54 4.56 7.38 0.28 310.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.38 0.45 0.42 0.35 0.27 29.92%
Adjusted Per Share Value based on latest NOSH - 131,635
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.67 3.60 2.72 0.90 0.99 0.55 0.30 328.89%
EPS 0.55 1.02 0.66 0.69 0.41 0.40 0.01 1342.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0881 0.0713 0.0474 0.0374 0.0188 0.0145 247.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.145 0.305 0.305 0.435 0.36 0.29 0.32 -
P/RPS 1.28 1.96 2.11 5.08 3.22 2.82 5.66 -62.84%
P/EPS 6.23 6.91 8.63 6.65 7.89 3.93 115.63 -85.70%
EY 16.05 14.47 11.59 15.04 12.67 25.45 0.86 602.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.80 0.80 0.97 0.86 0.83 1.19 -54.90%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 30/11/18 -
Price 0.385 0.275 0.375 0.47 0.53 0.35 0.37 -
P/RPS 3.39 1.77 2.59 5.48 4.75 3.40 6.54 -35.44%
P/EPS 16.54 6.23 10.61 7.18 11.62 4.74 133.70 -75.14%
EY 6.05 16.04 9.43 13.92 8.61 21.09 0.75 301.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.72 0.99 1.04 1.26 1.00 1.37 -21.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment