[ARBB] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -0.99%
YoY- 1.27%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 137,233 58,303 33,941 3,802 740 8,612 5,066 66.06%
PBT 4,267 8,418 8,236 186 -1,429 824 -603 -
Tax 1,723 -25 -64 0 0 0 -50 -
NP 5,990 8,393 8,172 186 -1,429 824 -653 -
-
NP to SH 16,873 8,399 8,294 186 -1,429 824 -653 -
-
Tax Rate -40.38% 0.30% 0.78% 0.00% - 0.00% - -
Total Cost 131,243 49,910 25,769 3,616 2,169 7,788 5,719 61.88%
-
Net Worth 276,536 163,920 89,146 18,146 20,163 37,271 37,882 35.74%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 276,536 163,920 89,146 18,146 20,163 37,271 37,882 35.74%
NOSH 1,216,434 443,027 234,415 67,210 61,100 61,100 61,100 58.38%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 4.36% 14.40% 24.08% 4.89% -193.11% 9.57% -12.89% -
ROE 6.10% 5.12% 9.30% 1.02% -7.09% 2.21% -1.72% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 15.38 13.16 14.47 5.66 1.21 14.09 8.29 9.96%
EPS 1.89 1.90 3.54 0.28 -2.34 1.35 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.37 0.38 0.27 0.33 0.61 0.62 -10.10%
Adjusted Per Share Value based on latest NOSH - 443,027
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.98 4.66 2.72 0.30 0.06 0.69 0.41 65.77%
EPS 1.35 0.67 0.66 0.01 -0.11 0.07 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2213 0.1312 0.0713 0.0145 0.0161 0.0298 0.0303 35.75%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.125 0.25 0.305 0.32 0.255 0.90 0.60 -
P/RPS 0.81 1.90 2.11 5.66 21.05 6.39 7.24 -28.59%
P/EPS 6.61 13.19 8.63 115.63 -10.90 66.74 -56.14 -
EY 15.13 7.58 11.59 0.86 -9.17 1.50 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.68 0.80 1.19 0.77 1.48 0.97 -12.73%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/05/22 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.12 0.315 0.375 0.37 0.24 0.91 0.62 -
P/RPS 0.78 2.39 2.59 6.54 19.82 6.46 7.48 -29.36%
P/EPS 6.34 16.62 10.61 133.70 -10.26 67.48 -58.01 -
EY 15.76 6.02 9.43 0.75 -9.74 1.48 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.85 0.99 1.37 0.73 1.49 1.00 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment