[ARBB] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 54.82%
YoY- 7.91%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 96,245 49,488 219,454 146,994 88,691 33,354 102,644 -4.20%
PBT 23,070 7,031 44,222 23,602 15,184 6,837 34,607 -23.70%
Tax -67 -25 -1,352 -44 -19 -8 -218 -54.49%
NP 23,003 7,006 42,870 23,558 15,165 6,829 34,389 -23.53%
-
NP to SH 23,102 6,826 43,460 23,720 15,321 6,838 34,770 -23.87%
-
Tax Rate 0.29% 0.36% 3.06% 0.19% 0.13% 0.12% 0.63% -
Total Cost 73,242 42,482 176,584 123,436 73,526 26,525 68,255 4.81%
-
Net Worth 234,655 217,725 181,969 163,920 139,862 117,516 110,128 65.66%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 234,655 217,725 181,969 163,920 139,862 117,516 110,128 65.66%
NOSH 608,217 588,448 454,366 443,027 366,760 293,791 289,472 64.12%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 23.90% 14.16% 19.53% 16.03% 17.10% 20.47% 33.50% -
ROE 9.85% 3.14% 23.88% 14.47% 10.95% 5.82% 31.57% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.00 8.41 48.24 33.18 24.10 11.35 35.42 -41.15%
EPS 4.22 1.16 9.55 5.35 4.16 2.33 12.00 -50.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.40 0.37 0.38 0.40 0.38 1.74%
Adjusted Per Share Value based on latest NOSH - 443,027
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.92 4.07 18.05 12.09 7.30 2.74 8.44 -4.15%
EPS 1.90 0.56 3.58 1.95 1.26 0.56 2.86 -23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1791 0.1497 0.1348 0.1151 0.0967 0.0906 65.63%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.26 0.35 0.27 0.25 0.305 0.145 0.305 -
P/RPS 1.63 4.16 0.56 0.75 1.27 1.28 0.86 53.21%
P/EPS 6.77 30.17 2.83 4.67 7.33 6.23 2.54 92.35%
EY 14.77 3.31 35.38 21.42 13.65 16.05 39.34 -47.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 0.68 0.68 0.80 0.36 0.80 -11.15%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 21/05/20 06/02/20 -
Price 0.285 0.325 0.335 0.315 0.34 0.385 0.275 -
P/RPS 1.78 3.86 0.69 0.95 1.41 3.39 0.78 73.42%
P/EPS 7.42 28.02 3.51 5.88 8.17 16.54 2.29 119.12%
EY 13.47 3.57 28.52 17.00 12.24 6.05 43.63 -54.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 0.84 0.85 0.89 0.96 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment