[ARBB] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 54.82%
YoY- 7.91%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 39,597 391,871 446,440 146,994 57,648 8,336 9,795 22.06%
PBT -1,289 -20,743 77,665 23,602 21,924 -734 -1,689 -3.78%
Tax -124 7,533 1,828 -44 -64 0 0 -
NP -1,413 -13,210 79,493 23,558 21,860 -734 -1,689 -2.51%
-
NP to SH -1,488 -12,942 91,083 23,720 21,982 -734 -1,689 -1.79%
-
Tax Rate - - -2.35% 0.19% 0.29% - - -
Total Cost 41,010 405,081 366,947 123,436 35,788 9,070 11,484 19.92%
-
Net Worth 198,399 389,299 276,536 163,920 89,146 18,146 20,163 38.59%
Dividend
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 198,399 389,299 276,536 163,920 89,146 18,146 20,163 38.59%
NOSH 1,240,000 1,216,656 1,216,434 443,027 234,415 67,210 61,100 53.68%
Ratio Analysis
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -3.57% -3.37% 17.81% 16.03% 37.92% -8.81% -17.24% -
ROE -0.75% -3.32% 32.94% 14.47% 24.66% -4.04% -8.38% -
Per Share
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.19 32.21 50.05 33.18 24.57 12.40 16.03 -20.58%
EPS -0.12 -1.06 14.23 5.35 9.37 -1.09 -2.76 -36.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.32 0.31 0.37 0.38 0.27 0.33 -9.81%
Adjusted Per Share Value based on latest NOSH - 443,027
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.26 32.24 36.73 12.09 4.74 0.69 0.81 21.98%
EPS -0.12 -1.06 7.49 1.95 1.81 -0.06 -0.14 -2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.3202 0.2275 0.1348 0.0733 0.0149 0.0166 38.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.035 0.09 0.125 0.25 0.305 0.32 0.255 -
P/RPS 1.10 0.28 0.25 0.75 1.24 2.58 1.59 -5.12%
P/EPS -29.17 -8.46 1.22 4.67 3.26 -29.30 -9.22 17.86%
EY -3.43 -11.82 81.68 21.42 30.72 -3.41 -10.84 -15.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.40 0.68 0.80 1.19 0.77 -16.37%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 30/11/23 18/05/22 24/11/20 04/11/19 30/11/18 30/11/17 -
Price 0.035 0.095 0.12 0.315 0.375 0.37 0.24 -
P/RPS 1.10 0.29 0.24 0.95 1.53 2.98 1.50 -4.33%
P/EPS -29.17 -8.93 1.18 5.88 4.00 -33.88 -8.68 18.88%
EY -3.43 -11.20 85.09 17.00 24.99 -2.95 -11.52 -15.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.39 0.85 0.99 1.37 0.73 -15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment