[ARBB] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 22.74%
YoY- 233.59%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 310,958 271,364 622,613 446,440 309,207 231,433 192,490 37.55%
PBT 17,130 14,948 97,892 77,665 73,398 75,937 46,140 -48.25%
Tax -2,246 -1,536 -16,747 1,828 105 -330 -134 551.58%
NP 14,884 13,412 81,145 79,493 73,503 75,606 46,006 -52.77%
-
NP to SH 12,584 12,708 92,926 91,083 74,210 75,586 46,204 -57.88%
-
Tax Rate 13.11% 10.28% 17.11% -2.35% -0.14% 0.43% 0.29% -
Total Cost 296,074 257,952 541,468 366,947 235,704 155,826 146,484 59.65%
-
Net Worth 377,094 377,094 377,094 276,536 291,944 267,615 234,655 37.07%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 377,094 377,094 377,094 276,536 291,944 267,615 234,655 37.07%
NOSH 1,216,434 1,216,434 1,216,434 1,216,434 608,217 608,217 608,217 58.53%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.79% 4.94% 13.03% 17.81% 23.77% 32.67% 23.90% -
ROE 3.34% 3.37% 24.64% 32.94% 25.42% 28.24% 19.69% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.56 22.31 51.18 50.05 50.84 38.05 31.99 -13.85%
EPS 1.04 1.04 12.62 14.23 12.84 13.32 8.44 -75.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.31 0.48 0.44 0.39 -14.15%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.58 22.32 51.22 36.73 25.44 19.04 15.83 37.58%
EPS 1.04 1.05 7.64 7.49 6.10 6.22 3.80 -57.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3102 0.3102 0.3102 0.2275 0.2402 0.2201 0.193 37.09%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.125 0.11 0.105 0.125 0.15 0.26 0.26 -
P/RPS 0.49 0.49 0.21 0.25 0.30 0.68 0.81 -28.40%
P/EPS 12.08 10.53 1.37 1.22 1.23 2.09 3.39 132.75%
EY 8.28 9.50 72.75 81.68 81.34 47.80 29.54 -57.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.34 0.40 0.31 0.59 0.67 -29.03%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 15/11/22 29/08/22 18/05/22 21/02/22 15/11/21 16/08/21 -
Price 0.105 0.125 0.13 0.12 0.135 0.165 0.285 -
P/RPS 0.41 0.56 0.25 0.24 0.27 0.43 0.89 -40.26%
P/EPS 10.15 11.97 1.70 1.18 1.11 1.33 3.71 95.25%
EY 9.85 8.36 58.76 85.09 90.38 75.32 26.94 -48.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.42 0.39 0.28 0.38 0.73 -39.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment