[ARBB] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 13.54%
YoY- 93.91%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 468,885 516,879 526,368 396,952 309,207 246,034 227,007 61.97%
PBT 33,059 44,676 74,822 70,634 73,398 77,575 52,110 -26.10%
Tax -17,975 -16,883 -16,680 1,853 105 -1,556 -1,400 445.76%
NP 15,084 27,793 58,142 72,487 73,503 76,019 50,710 -55.34%
-
NP to SH 25,008 39,413 69,824 84,257 74,210 76,433 51,244 -37.93%
-
Tax Rate 54.37% 37.79% 22.29% -2.62% -0.14% 2.01% 2.69% -
Total Cost 453,801 489,086 468,226 324,465 235,704 170,015 176,297 87.49%
-
Net Worth 377,094 377,094 377,094 276,536 291,944 267,615 234,655 37.07%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 377,094 377,094 377,094 276,536 291,944 267,615 234,655 37.07%
NOSH 1,216,434 1,216,434 1,216,434 1,216,434 608,217 608,217 608,217 58.53%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.22% 5.38% 11.05% 18.26% 23.77% 30.90% 22.34% -
ROE 6.63% 10.45% 18.52% 30.47% 25.42% 28.56% 21.84% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 38.55 42.49 43.27 44.50 50.84 40.45 37.73 1.43%
EPS 2.06 3.24 5.74 9.45 12.20 12.57 8.52 -61.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.31 0.48 0.44 0.39 -14.15%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 38.57 42.52 43.30 32.65 25.44 20.24 18.67 61.99%
EPS 2.06 3.24 5.74 6.93 6.10 6.29 4.22 -37.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3102 0.3102 0.3102 0.2275 0.2402 0.2201 0.193 37.09%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.125 0.11 0.105 0.125 0.15 0.26 0.26 -
P/RPS 0.32 0.26 0.24 0.28 0.30 0.64 0.69 -40.00%
P/EPS 6.08 3.40 1.83 1.32 1.23 2.07 3.05 58.19%
EY 16.45 29.45 54.67 75.56 81.34 48.33 32.76 -36.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.34 0.40 0.31 0.59 0.67 -29.03%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 15/11/22 29/08/22 18/05/22 21/02/22 15/11/21 16/08/21 -
Price 0.105 0.12 0.13 0.12 0.135 0.165 0.285 -
P/RPS 0.27 0.28 0.30 0.27 0.27 0.41 0.76 -49.74%
P/EPS 5.11 3.70 2.26 1.27 1.11 1.31 3.35 32.40%
EY 19.58 27.00 44.15 78.71 90.38 76.16 29.88 -24.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.42 0.39 0.28 0.38 0.73 -39.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment