[BIOSIS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -89.12%
YoY- -91.45%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 26,490 12,779 50,045 30,641 19,732 10,454 41,701 -26.12%
PBT 101 115 -1,646 563 766 304 1,006 -78.42%
Tax -387 -195 -395 -500 -187 -280 61 -
NP -286 -80 -2,041 63 579 24 1,067 -
-
NP to SH -548 -170 -2,384 63 579 24 1,067 -
-
Tax Rate 383.17% 169.57% - 88.81% 24.41% 92.11% -6.06% -
Total Cost 26,776 12,859 52,086 30,578 19,153 10,430 40,634 -24.29%
-
Net Worth 61,153 108,799 51,135 51,187 54,543 51,999 52,146 11.21%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 61,153 108,799 51,135 51,187 54,543 51,999 52,146 11.21%
NOSH 79,420 169,999 79,899 78,750 83,913 80,000 80,225 -0.67%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.08% -0.63% -4.08% 0.21% 2.93% 0.23% 2.56% -
ROE -0.90% -0.16% -4.66% 0.12% 1.06% 0.05% 2.05% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 33.35 7.52 62.64 38.91 23.51 13.07 51.98 -25.63%
EPS -0.69 -0.10 -2.55 0.08 0.69 0.03 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.64 0.64 0.65 0.65 0.65 0.65 11.96%
Adjusted Per Share Value based on latest NOSH - 79,384
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 25.30 12.21 47.80 29.27 18.85 9.99 39.83 -26.12%
EPS -0.52 -0.16 -2.28 0.06 0.55 0.02 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5842 1.0393 0.4885 0.489 0.521 0.4967 0.4981 11.22%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.30 0.32 0.34 0.55 0.34 0.42 0.42 -
P/RPS 0.90 4.26 0.54 1.41 1.45 3.21 0.81 7.28%
P/EPS -43.48 -320.00 -11.40 687.50 49.28 1,400.00 31.58 -
EY -2.30 -0.31 -8.78 0.15 2.03 0.07 3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.53 0.85 0.52 0.65 0.65 -28.88%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 27/02/09 28/11/08 02/09/08 29/05/08 28/02/08 -
Price 0.45 0.30 0.30 0.30 0.43 0.40 0.58 -
P/RPS 1.35 3.99 0.48 0.77 1.83 3.06 1.12 13.27%
P/EPS -65.22 -300.00 -10.05 375.00 62.32 1,333.33 43.61 -
EY -1.53 -0.33 -9.95 0.27 1.60 0.08 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.47 0.46 0.66 0.62 0.89 -24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment