[BIOSIS] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -192.97%
YoY- -328.32%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 13,711 12,779 19,175 10,909 9,278 10,454 9,368 28.93%
PBT -14 115 -2,294 -203 462 304 -787 -93.20%
Tax -192 -195 20 -313 93 -280 1,115 -
NP -206 -80 -2,274 -516 555 24 328 -
-
NP to SH -378 -170 -2,445 -516 555 24 328 -
-
Tax Rate - 169.57% - - -20.13% 92.11% - -
Total Cost 13,917 12,859 21,449 11,425 8,723 10,430 9,040 33.36%
-
Net Worth 61,927 108,799 51,137 51,599 52,282 51,999 51,999 12.36%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 61,927 108,799 51,137 51,599 52,282 51,999 51,999 12.36%
NOSH 80,425 169,999 79,901 79,384 80,434 80,000 80,000 0.35%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.50% -0.63% -11.86% -4.73% 5.98% 0.23% 3.50% -
ROE -0.61% -0.16% -4.78% -1.00% 1.06% 0.05% 0.63% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.05 7.52 24.00 13.74 11.53 13.07 11.71 28.49%
EPS -0.47 -0.10 -3.06 -0.65 0.69 0.03 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.64 0.64 0.65 0.65 0.65 0.65 11.96%
Adjusted Per Share Value based on latest NOSH - 79,384
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.10 12.21 18.32 10.42 8.86 9.99 8.95 28.94%
EPS -0.36 -0.16 -2.34 -0.49 0.53 0.02 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5915 1.0393 0.4885 0.4929 0.4994 0.4967 0.4967 12.36%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.30 0.32 0.34 0.55 0.34 0.42 0.42 -
P/RPS 1.76 4.26 1.42 4.00 2.95 3.21 3.59 -37.85%
P/EPS -63.83 -320.00 -11.11 -84.62 49.28 1,400.00 102.44 -
EY -1.57 -0.31 -9.00 -1.18 2.03 0.07 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.53 0.85 0.52 0.65 0.65 -28.88%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 27/02/09 28/11/08 02/09/08 29/05/08 28/02/08 -
Price 0.45 0.30 0.30 0.30 0.43 0.40 0.58 -
P/RPS 2.64 3.99 1.25 2.18 3.73 3.06 4.95 -34.25%
P/EPS -95.74 -300.00 -9.80 -46.15 62.32 1,333.33 141.46 -
EY -1.04 -0.33 -10.20 -2.17 1.60 0.08 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.47 0.46 0.66 0.62 0.89 -24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment