[ARKA] YoY Quarter Result on 30-Nov-2007 [#2]

Announcement Date
16-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 64.29%
YoY- 75.31%
View:
Show?
Quarter Result
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 0 10,992 12,447 9,212 11,963 10,526 10,939 -
PBT 0 1,315 -14 109 -296 -1,202 -317 -
Tax 0 -166 -229 -105 22 -8 149 -
NP 0 1,149 -243 4 -274 -1,210 -168 -
-
NP to SH 0 1,181 -275 -80 -324 -1,206 -168 -
-
Tax Rate - 12.62% - 96.33% - - - -
Total Cost 0 9,843 12,690 9,208 12,237 11,736 11,107 -
-
Net Worth 0 28,294 28,731 17,714 19,671 16,234 19,117 -
Dividend
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 0 28,294 28,731 17,714 19,671 16,234 19,117 -
NOSH 41,182 41,006 41,044 28,571 28,928 28,990 28,965 5.49%
Ratio Analysis
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 0.00% 10.45% -1.95% 0.04% -2.29% -11.50% -1.54% -
ROE 0.00% 4.17% -0.96% -0.45% -1.65% -7.43% -0.88% -
Per Share
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 0.00 26.81 30.33 32.24 41.35 36.31 37.77 -
EPS 0.00 2.88 -0.67 -0.28 -1.12 -4.16 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.69 0.70 0.62 0.68 0.56 0.66 -
Adjusted Per Share Value based on latest NOSH - 28,571
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 0.00 16.78 19.00 14.06 18.26 16.07 16.70 -
EPS 0.00 1.80 -0.42 -0.12 -0.49 -1.84 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.432 0.4387 0.2705 0.3003 0.2479 0.2919 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/06/11 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.565 0.94 0.40 0.36 0.36 0.48 0.73 -
P/RPS 0.00 3.51 1.32 1.12 0.87 1.32 1.93 -
P/EPS 0.00 32.64 -59.70 -128.57 -32.14 -11.54 -125.86 -
EY 0.00 3.06 -1.68 -0.78 -3.11 -8.67 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.36 0.57 0.58 0.53 0.86 1.11 -
Price Multiplier on Announcement Date
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date - 27/01/10 21/01/09 16/01/08 24/01/07 24/01/06 19/01/05 -
Price 0.00 0.99 0.30 0.36 0.36 0.34 0.60 -
P/RPS 0.00 3.69 0.99 1.12 0.87 0.94 1.59 -
P/EPS 0.00 34.38 -44.78 -128.57 -32.14 -8.17 -103.45 -
EY 0.00 2.91 -2.23 -0.78 -3.11 -12.24 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.43 0.43 0.58 0.53 0.61 0.91 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment