[ARKA] YoY Cumulative Quarter Result on 30-Nov-2007 [#2]

Announcement Date
16-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- -36.16%
YoY- 56.98%
View:
Show?
Cumulative Result
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 0 22,999 25,583 18,265 23,834 24,230 22,286 -
PBT 0 2,506 558 51 -519 -1,603 -892 -
Tax 0 -570 -487 -179 -35 -18 320 -
NP 0 1,936 71 -128 -554 -1,621 -572 -
-
NP to SH 0 1,978 -21 -305 -709 -1,675 -572 -
-
Tax Rate - 22.75% 87.28% 350.98% - - - -
Total Cost 0 21,063 25,512 18,393 24,388 25,851 22,858 -
-
Net Worth 0 28,374 29,399 18,009 19,759 16,228 19,163 -
Dividend
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 0 28,374 29,399 18,009 19,759 16,228 19,163 -
NOSH 40,974 41,122 41,999 29,047 29,057 28,979 29,035 5.37%
Ratio Analysis
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 0.00% 8.42% 0.28% -0.70% -2.32% -6.69% -2.57% -
ROE 0.00% 6.97% -0.07% -1.69% -3.59% -10.32% -2.98% -
Per Share
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 0.00 55.93 60.91 62.88 82.02 83.61 76.75 -
EPS 0.00 4.81 -0.05 -1.05 -2.44 -5.78 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.69 0.70 0.62 0.68 0.56 0.66 -
Adjusted Per Share Value based on latest NOSH - 28,571
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 0.00 35.11 39.06 27.89 36.39 36.99 34.02 -
EPS 0.00 3.02 -0.03 -0.47 -1.08 -2.56 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4332 0.4489 0.275 0.3017 0.2478 0.2926 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/06/11 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.565 0.94 0.40 0.36 0.36 0.48 0.73 -
P/RPS 0.00 1.68 0.66 0.57 0.44 0.57 0.95 -
P/EPS 0.00 19.54 -800.00 -34.29 -14.75 -8.30 -37.06 -
EY 0.00 5.12 -0.13 -2.92 -6.78 -12.04 -2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.36 0.57 0.58 0.53 0.86 1.11 -
Price Multiplier on Announcement Date
30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date - 27/01/10 21/01/09 16/01/08 24/01/07 24/01/06 19/01/05 -
Price 0.00 0.99 0.30 0.36 0.36 0.34 0.60 -
P/RPS 0.00 1.77 0.49 0.57 0.44 0.41 0.78 -
P/EPS 0.00 20.58 -600.00 -34.29 -14.75 -5.88 -30.46 -
EY 0.00 4.86 -0.17 -2.92 -6.78 -17.00 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.43 0.43 0.58 0.53 0.61 0.91 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment