[ARKA] QoQ Annualized Quarter Result on 30-Nov-2007 [#2]

Announcement Date
16-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 31.92%
YoY- 56.98%
View:
Show?
Annualized Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 52,544 40,133 36,293 36,530 36,216 41,312 43,198 13.88%
PBT 2,292 -859 -398 102 -232 -2,332 -1,128 -
Tax -1,032 -453 -305 -358 -296 -110 -13 1722.77%
NP 1,260 -1,312 -704 -256 -528 -2,442 -1,141 -
-
NP to SH 1,020 -1,590 -1,010 -610 -896 -2,643 -1,404 -
-
Tax Rate 45.03% - - 350.98% - - - -
Total Cost 51,284 41,445 36,997 36,786 36,744 43,754 44,339 10.13%
-
Net Worth 28,790 23,751 22,817 18,009 18,036 18,276 19,435 29.79%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 28,790 23,751 22,817 18,009 18,036 18,276 19,435 29.79%
NOSH 41,129 33,931 31,691 29,047 29,090 29,009 29,008 26.07%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 2.40% -3.27% -1.94% -0.70% -1.46% -5.91% -2.64% -
ROE 3.54% -6.69% -4.43% -3.39% -4.97% -14.46% -7.22% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 127.75 118.28 114.52 125.76 124.49 142.41 148.92 -9.67%
EPS 2.48 -3.88 -2.47 -2.10 -3.08 -9.11 -4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.72 0.62 0.62 0.63 0.67 2.94%
Adjusted Per Share Value based on latest NOSH - 28,571
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 80.71 61.65 55.75 56.12 55.63 63.46 66.36 13.87%
EPS 1.57 -2.44 -1.55 -0.94 -1.38 -4.06 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4423 0.3649 0.3505 0.2767 0.2771 0.2807 0.2986 29.78%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.59 0.60 0.68 0.36 0.36 0.36 0.36 -
P/RPS 0.46 0.51 0.59 0.29 0.29 0.25 0.24 53.99%
P/EPS 23.79 -12.80 -21.32 -17.14 -11.69 -3.95 -7.44 -
EY 4.20 -7.81 -4.69 -5.83 -8.56 -25.31 -13.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.94 0.58 0.58 0.57 0.54 34.07%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/10/08 24/07/08 29/04/08 16/01/08 23/10/07 24/07/07 19/04/07 -
Price 0.40 0.59 0.67 0.36 0.36 0.36 0.36 -
P/RPS 0.31 0.50 0.59 0.29 0.29 0.25 0.24 18.51%
P/EPS 16.13 -12.59 -21.01 -17.14 -11.69 -3.95 -7.44 -
EY 6.20 -7.94 -4.76 -5.83 -8.56 -25.31 -13.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.93 0.58 0.58 0.57 0.54 3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment