[ARKA] QoQ TTM Result on 30-Nov-2007 [#2]

Announcement Date
16-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 9.74%
YoY- -10.51%
View:
Show?
TTM Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 42,932 38,850 36,160 35,770 38,521 41,338 42,578 0.55%
PBT -351 -982 -1,808 -1,785 -2,190 -2,355 -991 -49.78%
Tax -637 -453 -329 -254 -127 -110 -84 283.62%
NP -988 -1,435 -2,137 -2,039 -2,317 -2,465 -1,075 -5.44%
-
NP to SH -1,233 -1,712 -2,370 -2,260 -2,504 -2,665 -1,272 -2.04%
-
Tax Rate - - - - - - - -
Total Cost 43,920 40,285 38,297 37,809 40,838 43,803 43,653 0.40%
-
Net Worth 28,790 23,902 22,788 17,714 18,036 18,276 19,475 29.61%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 28,790 23,902 22,788 17,714 18,036 18,276 19,475 29.61%
NOSH 41,129 34,146 31,650 28,571 29,090 29,010 29,067 25.90%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin -2.30% -3.69% -5.91% -5.70% -6.01% -5.96% -2.52% -
ROE -4.28% -7.16% -10.40% -12.76% -13.88% -14.58% -6.53% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 104.38 113.78 114.25 125.20 132.42 142.49 146.48 -20.13%
EPS -3.00 -5.01 -7.49 -7.91 -8.61 -9.19 -4.38 -22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.72 0.62 0.62 0.63 0.67 2.94%
Adjusted Per Share Value based on latest NOSH - 28,571
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 65.55 59.31 55.21 54.61 58.81 63.11 65.01 0.55%
EPS -1.88 -2.61 -3.62 -3.45 -3.82 -4.07 -1.94 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4396 0.3649 0.3479 0.2705 0.2754 0.279 0.2973 29.63%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.59 0.60 0.68 0.36 0.36 0.36 0.36 -
P/RPS 0.57 0.53 0.60 0.29 0.27 0.25 0.25 72.79%
P/EPS -19.68 -11.97 -9.08 -4.55 -4.18 -3.92 -8.23 78.34%
EY -5.08 -8.36 -11.01 -21.97 -23.91 -25.52 -12.16 -43.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.94 0.58 0.58 0.57 0.54 34.07%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 30/10/08 24/07/08 29/04/08 16/01/08 23/10/07 24/07/07 19/04/07 -
Price 0.40 0.59 0.67 0.36 0.36 0.36 0.36 -
P/RPS 0.38 0.52 0.59 0.29 0.27 0.25 0.25 32.03%
P/EPS -13.34 -11.77 -8.95 -4.55 -4.18 -3.92 -8.23 37.78%
EY -7.49 -8.50 -11.18 -21.97 -23.91 -25.52 -12.16 -27.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.93 0.58 0.58 0.57 0.54 3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment