[WATTA] YoY TTM Result on 30-Jun-2004 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- -52.76%
YoY- -67.98%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 68,963 83,661 85,028 90,071 91,675 101,647 86,270 -3.66%
PBT -1,607 -1,587 -2,613 1,841 3,047 2,234 3,080 -
Tax 16 454 -641 -1,165 -936 -1,708 137 -30.07%
NP -1,591 -1,133 -3,254 676 2,111 526 3,217 -
-
NP to SH -1,973 -1,468 -3,357 676 2,111 526 2,806 -
-
Tax Rate - - - 63.28% 30.72% 76.45% -4.45% -
Total Cost 70,554 84,794 88,282 89,395 89,564 101,121 83,053 -2.68%
-
Net Worth 45,833 48,093 50,159 53,922 53,839 52,700 45,865 -0.01%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - 419 845 - 395 -
Div Payout % - - - 62.02% 40.03% - 14.11% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 45,833 48,093 50,159 53,922 53,839 52,700 45,865 -0.01%
NOSH 83,333 42,187 42,150 42,459 42,393 42,500 19,855 26.99%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -2.31% -1.35% -3.83% 0.75% 2.30% 0.52% 3.73% -
ROE -4.30% -3.05% -6.69% 1.25% 3.92% 1.00% 6.12% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 82.76 198.31 201.72 212.14 216.25 239.17 434.50 -24.13%
EPS -2.37 -3.48 -7.96 1.59 4.98 1.24 14.13 -
DPS 0.00 0.00 0.00 1.00 1.99 0.00 2.00 -
NAPS 0.55 1.14 1.19 1.27 1.27 1.24 2.31 -21.26%
Adjusted Per Share Value based on latest NOSH - 42,459
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 81.63 99.03 100.65 106.62 108.52 120.32 102.12 -3.66%
EPS -2.34 -1.74 -3.97 0.80 2.50 0.62 3.32 -
DPS 0.00 0.00 0.00 0.50 1.00 0.00 0.47 -
NAPS 0.5425 0.5693 0.5937 0.6383 0.6373 0.6238 0.5429 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.22 0.23 0.43 0.45 0.54 0.58 1.29 -
P/RPS 0.27 0.12 0.21 0.21 0.25 0.24 0.30 -1.73%
P/EPS -9.29 -6.61 -5.40 28.26 10.84 46.86 9.13 -
EY -10.76 -15.13 -18.52 3.54 9.22 2.13 10.96 -
DY 0.00 0.00 0.00 2.22 3.69 0.00 1.55 -
P/NAPS 0.40 0.20 0.36 0.35 0.43 0.47 0.56 -5.45%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 16/08/06 23/08/05 23/08/04 27/08/03 27/08/02 03/10/01 -
Price 0.29 0.29 0.43 0.44 0.56 0.56 1.05 -
P/RPS 0.35 0.15 0.21 0.21 0.26 0.23 0.24 6.48%
P/EPS -12.25 -8.33 -5.40 27.64 11.25 45.25 7.43 -
EY -8.16 -12.00 -18.52 3.62 8.89 2.21 13.46 -
DY 0.00 0.00 0.00 2.27 3.56 0.00 1.90 -
P/NAPS 0.53 0.25 0.36 0.35 0.44 0.45 0.45 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment