[PRKCORP] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -17.46%
YoY- -0.93%
Quarter Report
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 28,540 28,498 29,479 28,077 27,410 32,141 26,119 1.48%
PBT 13,628 13,489 15,945 12,721 10,465 9,673 9,735 5.76%
Tax -3,457 -3,417 -4,210 -3,698 -2,515 -2,460 -2,726 4.03%
NP 10,171 10,072 11,735 9,023 7,950 7,213 7,009 6.39%
-
NP to SH 5,737 4,944 8,953 4,382 4,423 4,769 3,969 6.32%
-
Tax Rate 25.37% 25.33% 26.40% 29.07% 24.03% 25.43% 28.00% -
Total Cost 18,369 18,426 17,744 19,054 19,460 24,928 19,110 -0.65%
-
Net Worth 478,999 440,999 417,139 399,182 387,262 375,921 366,907 4.53%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 478,999 440,999 417,139 399,182 387,262 375,921 366,907 4.53%
NOSH 100,000 100,000 100,033 100,045 100,067 99,979 99,974 0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 35.64% 35.34% 39.81% 32.14% 29.00% 22.44% 26.83% -
ROE 1.20% 1.12% 2.15% 1.10% 1.14% 1.27% 1.08% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 28.54 28.50 29.47 28.06 27.39 32.15 26.13 1.47%
EPS 5.74 4.94 8.95 4.38 4.42 4.77 3.97 6.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.79 4.41 4.17 3.99 3.87 3.76 3.67 4.53%
Adjusted Per Share Value based on latest NOSH - 100,045
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 28.54 28.50 29.48 28.08 27.41 32.14 26.12 1.48%
EPS 5.74 4.94 8.95 4.38 4.42 4.77 3.97 6.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.79 4.41 4.1714 3.9918 3.8726 3.7592 3.6691 4.53%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.40 1.35 1.40 0.88 0.60 0.84 1.40 -
P/RPS 8.41 4.74 4.75 3.14 2.19 2.61 5.36 7.78%
P/EPS 41.83 27.31 15.64 20.09 13.57 17.61 35.26 2.88%
EY 2.39 3.66 6.39 4.98 7.37 5.68 2.84 -2.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.31 0.34 0.22 0.16 0.22 0.38 4.67%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 24/08/11 25/08/10 26/08/09 27/08/08 29/08/07 -
Price 2.92 1.36 1.36 1.18 0.74 0.60 1.28 -
P/RPS 10.23 4.77 4.62 4.20 2.70 1.87 4.90 13.03%
P/EPS 50.90 27.51 15.20 26.94 16.74 12.58 32.24 7.90%
EY 1.96 3.64 6.58 3.71 5.97 7.95 3.10 -7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.31 0.33 0.30 0.19 0.16 0.35 9.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment