[PRKCORP] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -17.46%
YoY- -0.93%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 23,398 28,686 21,129 28,077 25,606 23,725 23,442 -0.12%
PBT 9,153 12,087 9,382 12,721 11,987 6,565 9,426 -1.94%
Tax -2,698 -4,986 -2,344 -3,698 -2,804 -3,223 -3,159 -9.99%
NP 6,455 7,101 7,038 9,023 9,183 3,342 6,267 1.99%
-
NP to SH 3,057 4,427 3,637 4,382 5,309 1,177 3,336 -5.66%
-
Tax Rate 29.48% 41.25% 24.98% 29.07% 23.39% 49.09% 33.51% -
Total Cost 16,943 21,585 14,091 19,054 16,423 20,383 17,175 -0.90%
-
Net Worth 411,596 399,378 402,667 399,182 396,925 391,651 389,532 3.74%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 1,877 - - - 1,883 - -
Div Payout % - 42.40% - - - 159.99% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 411,596 399,378 402,667 399,182 396,925 391,651 389,532 3.74%
NOSH 99,901 99,844 99,917 100,045 99,981 100,166 99,880 0.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 27.59% 24.75% 33.31% 32.14% 35.86% 14.09% 26.73% -
ROE 0.74% 1.11% 0.90% 1.10% 1.34% 0.30% 0.86% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.42 28.73 21.15 28.06 25.61 23.69 23.47 -0.14%
EPS 3.06 4.43 3.64 4.38 5.31 1.18 3.34 -5.67%
DPS 0.00 1.88 0.00 0.00 0.00 1.88 0.00 -
NAPS 4.12 4.00 4.03 3.99 3.97 3.91 3.90 3.72%
Adjusted Per Share Value based on latest NOSH - 100,045
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.14 28.37 20.90 27.77 25.32 23.46 23.18 -0.11%
EPS 3.02 4.38 3.60 4.33 5.25 1.16 3.30 -5.74%
DPS 0.00 1.86 0.00 0.00 0.00 1.86 0.00 -
NAPS 4.0707 3.9499 3.9824 3.948 3.9256 3.8735 3.8525 3.74%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.39 1.62 1.17 0.88 0.90 0.83 0.89 -
P/RPS 5.93 5.64 5.53 3.14 3.51 3.50 3.79 34.81%
P/EPS 45.42 36.54 32.14 20.09 16.95 70.64 26.65 42.72%
EY 2.20 2.74 3.11 4.98 5.90 1.42 3.75 -29.94%
DY 0.00 1.16 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 0.34 0.41 0.29 0.22 0.23 0.21 0.23 29.79%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 01/03/11 24/11/10 25/08/10 26/05/10 01/03/10 25/11/09 -
Price 1.40 1.34 1.38 1.18 0.88 0.82 0.82 -
P/RPS 5.98 4.66 6.53 4.20 3.44 3.46 3.49 43.23%
P/EPS 45.75 30.22 37.91 26.94 16.57 69.78 24.55 51.49%
EY 2.19 3.31 2.64 3.71 6.03 1.43 4.07 -33.86%
DY 0.00 1.40 0.00 0.00 0.00 2.29 0.00 -
P/NAPS 0.34 0.34 0.34 0.30 0.22 0.21 0.21 37.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment