[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -8.73%
YoY- 32.86%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 121,626 101,254 105,754 107,366 95,936 105,824 118,568 0.42%
PBT 57,738 47,694 50,196 49,416 37,194 31,662 45,192 4.16%
Tax -14,778 -12,736 -13,816 -13,004 -10,614 -8,598 -12,524 2.79%
NP 42,960 34,958 36,380 36,412 26,580 23,064 32,668 4.66%
-
NP to SH 25,070 19,178 24,020 19,382 14,588 14,288 19,388 4.37%
-
Tax Rate 25.59% 26.70% 27.52% 26.32% 28.54% 27.16% 27.71% -
Total Cost 78,666 66,296 69,374 70,954 69,356 82,760 85,900 -1.45%
-
Net Worth 478,999 440,999 416,999 399,041 387,212 376,210 367,151 4.52%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 478,999 440,999 416,999 399,041 387,212 376,210 367,151 4.52%
NOSH 100,000 100,000 99,999 100,010 100,054 100,056 100,041 -0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 35.32% 34.53% 34.40% 33.91% 27.71% 21.79% 27.55% -
ROE 5.23% 4.35% 5.76% 4.86% 3.77% 3.80% 5.28% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 121.63 101.25 105.75 107.35 95.88 105.76 118.52 0.43%
EPS 25.08 19.18 24.02 19.38 14.58 14.28 19.38 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.79 4.41 4.17 3.99 3.87 3.76 3.67 4.53%
Adjusted Per Share Value based on latest NOSH - 100,045
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 120.29 100.14 104.59 106.19 94.88 104.66 117.27 0.42%
EPS 24.79 18.97 23.76 19.17 14.43 14.13 19.17 4.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7374 4.3615 4.1242 3.9466 3.8296 3.7208 3.6312 4.52%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.40 1.35 1.40 0.88 0.60 0.84 1.40 -
P/RPS 1.97 1.33 1.32 0.82 0.63 0.79 1.18 8.90%
P/EPS 9.57 7.04 5.83 4.54 4.12 5.88 7.22 4.80%
EY 10.45 14.21 17.16 22.02 24.30 17.00 13.84 -4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.31 0.34 0.22 0.16 0.22 0.38 4.67%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 24/08/11 25/08/10 26/08/09 27/08/08 29/08/07 -
Price 2.92 1.36 1.36 1.18 0.74 0.60 1.28 -
P/RPS 2.40 1.34 1.29 1.10 0.77 0.57 1.08 14.22%
P/EPS 11.65 7.09 5.66 6.09 5.08 4.20 6.60 9.92%
EY 8.59 14.10 17.66 16.42 19.70 23.80 15.14 -9.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.31 0.33 0.30 0.19 0.16 0.35 9.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment