[PRKCORP] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 82.54%
YoY- 32.86%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 60,813 50,627 52,877 53,683 47,968 52,912 59,284 0.42%
PBT 28,869 23,847 25,098 24,708 18,597 15,831 22,596 4.16%
Tax -7,389 -6,368 -6,908 -6,502 -5,307 -4,299 -6,262 2.79%
NP 21,480 17,479 18,190 18,206 13,290 11,532 16,334 4.66%
-
NP to SH 12,535 9,589 12,010 9,691 7,294 7,144 9,694 4.37%
-
Tax Rate 25.59% 26.70% 27.52% 26.32% 28.54% 27.16% 27.71% -
Total Cost 39,333 33,148 34,687 35,477 34,678 41,380 42,950 -1.45%
-
Net Worth 478,999 440,999 416,999 399,041 387,212 376,210 367,151 4.52%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 478,999 440,999 416,999 399,041 387,212 376,210 367,151 4.52%
NOSH 100,000 100,000 99,999 100,010 100,054 100,056 100,041 -0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 35.32% 34.53% 34.40% 33.91% 27.71% 21.79% 27.55% -
ROE 2.62% 2.17% 2.88% 2.43% 1.88% 1.90% 2.64% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 60.81 50.63 52.88 53.68 47.94 52.88 59.26 0.43%
EPS 12.54 9.59 12.01 9.69 7.29 7.14 9.69 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.79 4.41 4.17 3.99 3.87 3.76 3.67 4.53%
Adjusted Per Share Value based on latest NOSH - 100,045
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 60.14 50.07 52.30 53.09 47.44 52.33 58.63 0.42%
EPS 12.40 9.48 11.88 9.58 7.21 7.07 9.59 4.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7374 4.3615 4.1242 3.9466 3.8296 3.7208 3.6312 4.52%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.40 1.35 1.40 0.88 0.60 0.84 1.40 -
P/RPS 3.95 2.67 2.65 1.64 1.25 1.59 2.36 8.95%
P/EPS 19.15 14.08 11.66 9.08 8.23 11.76 14.45 4.80%
EY 5.22 7.10 8.58 11.01 12.15 8.50 6.92 -4.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.31 0.34 0.22 0.16 0.22 0.38 4.67%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 24/08/11 25/08/10 26/08/09 27/08/08 29/08/07 -
Price 2.92 1.36 1.36 1.18 0.74 0.60 1.28 -
P/RPS 4.80 2.69 2.57 2.20 1.54 1.13 2.16 14.22%
P/EPS 23.29 14.18 11.32 12.18 10.15 8.40 13.21 9.90%
EY 4.29 7.05 8.83 8.21 9.85 11.90 7.57 -9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.31 0.33 0.30 0.19 0.16 0.35 9.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment