[PRKCORP] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -208.95%
YoY- 97.64%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 41,481 39,570 127,379 34,425 45,218 56,091 40,042 0.58%
PBT 9,123 25,243 27,110 -58,078 -7,506 -8,615 -319,876 -
Tax -2,957 -4,719 -31,607 -16,279 -7,850 -5,152 -3,391 -2.25%
NP 6,166 20,524 -4,497 -74,357 -15,356 -13,767 -323,267 -
-
NP to SH 2,384 16,119 -1,766 -74,938 -59,192 -9,235 -167,278 -
-
Tax Rate 32.41% 18.69% 116.59% - - - - -
Total Cost 35,315 19,046 131,876 108,782 60,574 69,858 363,309 -32.18%
-
Net Worth 94,999 241,000 218,000 -109,000 2,999 136,679 376,999 -20.51%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 94,999 241,000 218,000 -109,000 2,999 136,679 376,999 -20.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 14.86% 51.87% -3.53% -216.00% -33.96% -24.54% -807.32% -
ROE 2.51% 6.69% -0.81% 0.00% -1,973.07% -6.76% -44.37% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 41.48 39.57 127.38 34.43 45.22 56.09 40.04 0.59%
EPS 2.38 16.12 -1.77 -74.94 -59.19 -9.23 -167.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 2.41 2.18 -1.09 0.03 1.3668 3.77 -20.51%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 41.48 39.57 127.38 34.43 45.22 56.09 40.04 0.59%
EPS 2.38 16.12 -1.77 -74.94 -59.19 -9.23 -167.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 2.41 2.18 -1.09 0.03 1.3668 3.77 -20.51%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.48 0.25 0.42 0.34 0.375 0.38 1.28 -
P/RPS 1.16 0.63 0.33 0.99 0.83 0.68 3.20 -15.55%
P/EPS 20.13 1.55 -23.78 -0.45 -0.63 -4.11 -0.77 -
EY 4.97 64.48 -4.20 -220.41 -157.85 -24.30 -130.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.10 0.19 0.00 12.50 0.28 0.34 6.98%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 31/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.445 0.26 0.40 0.345 0.18 0.405 1.19 -
P/RPS 1.07 0.66 0.31 1.00 0.40 0.72 2.97 -15.63%
P/EPS 18.67 1.61 -22.65 -0.46 -0.30 -4.39 -0.71 -
EY 5.36 62.00 -4.42 -217.21 -328.84 -22.80 -140.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.11 0.18 0.00 6.00 0.30 0.32 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment