[PRKCORP] QoQ Quarter Result on 31-Dec-2021 [#4]

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -208.95%
YoY- 97.64%
Quarter Report
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 37,612 39,612 32,203 127,379 50,661 33,501 33,666 7.66%
PBT 5,286 5,782 4,253 27,110 13,822 3,549 4,713 7.94%
Tax -2,525 -2,748 -2,235 -31,607 -12,620 -10,216 -10,564 -61.45%
NP 2,761 3,034 2,018 -4,497 1,202 -6,667 -5,851 -
-
NP to SH -828 -1,084 -1,201 -1,766 1,621 -6,030 -6,291 -74.09%
-
Tax Rate 47.77% 47.53% 52.55% 116.59% 91.30% 287.86% 224.15% -
Total Cost 34,851 36,578 30,185 131,876 49,459 40,168 39,517 -8.02%
-
Net Worth 225,999 223,000 220,000 218,000 -133,000 -128,999 -123,000 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 225,999 223,000 220,000 218,000 -133,000 -128,999 -123,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.34% 7.66% 6.27% -3.53% 2.37% -19.90% -17.38% -
ROE -0.37% -0.49% -0.55% -0.81% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.61 39.61 32.20 127.38 50.66 33.50 33.67 7.64%
EPS -0.83 -1.08 -1.20 -1.77 1.62 -6.03 -6.29 -74.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.23 2.20 2.18 -1.33 -1.29 -1.23 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.20 39.18 31.85 125.98 50.10 33.13 33.30 7.65%
EPS -0.82 -1.07 -1.19 -1.75 1.60 -5.96 -6.22 -74.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2352 2.2055 2.1758 2.156 -1.3154 -1.2758 -1.2165 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.25 0.32 0.45 0.42 0.33 0.37 0.345 -
P/RPS 0.66 0.81 1.40 0.33 0.65 1.10 1.02 -25.16%
P/EPS -30.19 -29.52 -37.47 -23.78 20.36 -6.14 -5.48 211.60%
EY -3.31 -3.39 -2.67 -4.20 4.91 -16.30 -18.23 -67.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.20 0.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 24/05/22 28/02/22 30/11/21 30/08/21 30/06/21 -
Price 0.26 0.36 0.40 0.40 0.355 0.30 0.37 -
P/RPS 0.69 0.91 1.24 0.31 0.70 0.90 1.10 -26.70%
P/EPS -31.40 -33.21 -33.31 -22.65 21.90 -4.98 -5.88 205.20%
EY -3.18 -3.01 -3.00 -4.42 4.57 -20.10 -17.00 -67.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.18 0.18 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment