[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 12.62%
YoY- 85.62%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 145,902 143,632 128,812 245,206 157,102 134,332 134,664 5.48%
PBT 20,428 20,074 17,012 49,194 29,445 16,524 18,852 5.49%
Tax -10,010 -9,966 -8,940 -65,007 -44,533 -41,560 -42,256 -61.68%
NP 10,417 10,108 8,072 -15,813 -15,088 -25,036 -23,404 -
-
NP to SH -4,153 -4,570 -4,804 -12,466 -14,266 -24,640 -25,164 -69.87%
-
Tax Rate 49.00% 49.65% 52.55% 132.14% 151.24% 251.51% 224.15% -
Total Cost 135,485 133,524 120,740 261,019 172,190 159,368 158,068 -9.75%
-
Net Worth 225,999 223,000 220,000 218,000 -133,000 -128,999 -123,000 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 225,999 223,000 220,000 218,000 -133,000 -128,999 -123,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.14% 7.04% 6.27% -6.45% -9.60% -18.64% -17.38% -
ROE -1.84% -2.05% -2.18% -5.72% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 145.90 143.63 128.81 245.21 157.10 134.33 134.66 5.48%
EPS -4.16 -4.58 -4.80 -12.47 -14.27 -24.64 -25.16 -69.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.23 2.20 2.18 -1.33 -1.29 -1.23 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 144.30 142.05 127.40 242.51 155.38 132.86 133.18 5.48%
EPS -4.11 -4.52 -4.75 -12.33 -14.11 -24.37 -24.89 -69.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2352 2.2055 2.1758 2.156 -1.3154 -1.2758 -1.2165 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.25 0.32 0.45 0.42 0.33 0.37 0.345 -
P/RPS 0.17 0.22 0.35 0.17 0.21 0.28 0.26 -24.64%
P/EPS -6.02 -7.00 -9.37 -3.37 -2.31 -1.50 -1.37 168.03%
EY -16.61 -14.28 -10.68 -29.68 -43.23 -66.59 -72.94 -62.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.20 0.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 24/05/22 28/02/22 30/11/21 30/08/21 30/06/21 -
Price 0.26 0.36 0.40 0.40 0.355 0.30 0.37 -
P/RPS 0.18 0.25 0.31 0.16 0.23 0.22 0.27 -23.66%
P/EPS -6.26 -7.88 -8.33 -3.21 -2.49 -1.22 -1.47 162.49%
EY -15.97 -12.69 -12.01 -31.17 -40.19 -82.13 -68.01 -61.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.18 0.18 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment