[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -16.5%
YoY- 85.62%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 109,427 71,816 32,203 245,206 117,827 67,166 33,666 119.26%
PBT 15,321 10,037 4,253 49,194 22,084 8,262 4,713 119.28%
Tax -7,508 -4,983 -2,235 -65,007 -33,400 -20,780 -10,564 -20.34%
NP 7,813 5,054 2,018 -15,813 -11,316 -12,518 -5,851 -
-
NP to SH -3,115 -2,285 -1,201 -12,466 -10,700 -12,320 -6,291 -37.38%
-
Tax Rate 49.00% 49.65% 52.55% 132.14% 151.24% 251.51% 224.15% -
Total Cost 101,614 66,762 30,185 261,019 129,143 79,684 39,517 87.58%
-
Net Worth 225,999 223,000 220,000 218,000 -133,000 -128,999 -123,000 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 225,999 223,000 220,000 218,000 -133,000 -128,999 -123,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.14% 7.04% 6.27% -6.45% -9.60% -18.64% -17.38% -
ROE -1.38% -1.02% -0.55% -5.72% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 109.43 71.82 32.20 245.21 117.83 67.17 33.67 119.25%
EPS -3.12 -2.29 -1.20 -12.47 -10.70 -12.32 -6.29 -37.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.23 2.20 2.18 -1.33 -1.29 -1.23 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 108.22 71.03 31.85 242.51 116.53 66.43 33.30 119.24%
EPS -3.08 -2.26 -1.19 -12.33 -10.58 -12.18 -6.22 -37.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2352 2.2055 2.1758 2.156 -1.3154 -1.2758 -1.2165 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.25 0.32 0.45 0.42 0.33 0.37 0.345 -
P/RPS 0.23 0.45 1.40 0.17 0.28 0.55 1.02 -62.91%
P/EPS -8.03 -14.00 -37.47 -3.37 -3.08 -3.00 -5.48 28.98%
EY -12.46 -7.14 -2.67 -29.68 -32.42 -33.30 -18.23 -22.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.20 0.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 24/05/22 28/02/22 30/11/21 30/08/21 30/06/21 -
Price 0.26 0.36 0.40 0.40 0.355 0.30 0.37 -
P/RPS 0.24 0.50 1.24 0.16 0.30 0.45 1.10 -63.72%
P/EPS -8.35 -15.75 -33.31 -3.21 -3.32 -2.44 -5.88 26.31%
EY -11.98 -6.35 -3.00 -31.17 -30.14 -41.07 -17.00 -20.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.18 0.18 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment