[PRKCORP] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 85.44%
YoY- 85.62%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 160,651 148,997 245,207 131,209 157,682 198,096 162,492 -0.18%
PBT 31,878 40,564 49,194 -37,465 -9,378 -140,840 -336,753 -
Tax -12,664 -12,227 -65,007 -57,105 -17,288 -20,477 -14,879 -2.64%
NP 19,214 28,337 -15,813 -94,570 -26,666 -161,317 -351,632 -
-
NP to SH 2,683 13,006 -12,466 -86,718 -76,607 -95,878 -184,183 -
-
Tax Rate 39.73% 30.14% 132.14% - - - - -
Total Cost 141,437 120,660 261,020 225,779 184,348 359,413 514,124 -19.34%
-
Net Worth 94,999 241,000 218,000 -109,000 2,999 136,679 376,999 -20.51%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 94,999 241,000 218,000 -109,000 2,999 136,679 376,999 -20.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 11.96% 19.02% -6.45% -72.08% -16.91% -81.43% -216.40% -
ROE 2.82% 5.40% -5.72% 0.00% -2,553.57% -70.15% -48.85% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 160.65 149.00 245.21 131.21 157.68 198.10 162.49 -0.18%
EPS 2.68 13.01 -12.47 -86.72 -76.61 -95.88 -184.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 2.41 2.18 -1.09 0.03 1.3668 3.77 -20.51%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 158.89 147.36 242.51 129.77 155.95 195.92 160.71 -0.18%
EPS 2.65 12.86 -12.33 -85.77 -75.77 -94.82 -182.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 2.3835 2.156 -1.078 0.0297 1.3518 3.7286 -20.51%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.48 0.25 0.42 0.34 0.375 0.38 1.28 -
P/RPS 0.30 0.17 0.17 0.26 0.24 0.19 0.79 -14.89%
P/EPS 17.89 1.92 -3.37 -0.39 -0.49 -0.40 -0.69 -
EY 5.59 52.02 -29.68 -255.05 -204.29 -252.31 -143.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.10 0.19 0.00 12.50 0.28 0.34 6.98%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 31/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.445 0.26 0.40 0.345 0.18 0.405 1.19 -
P/RPS 0.28 0.17 0.16 0.26 0.11 0.20 0.73 -14.75%
P/EPS 16.59 2.00 -3.21 -0.40 -0.23 -0.42 -0.65 -
EY 6.03 50.02 -31.17 -251.36 -425.59 -236.74 -154.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.11 0.18 0.00 6.00 0.30 0.32 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment