[PRKCORP] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 47.36%
YoY- 206.4%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 179,532 112,727 117,346 195,285 124,328 167,527 127,639 5.84%
PBT -341,486 -13,484 91,755 89,287 48,787 80,780 64,845 -
Tax -16,224 -18,141 -13,688 -22,786 -13,835 -20,284 -16,510 -0.29%
NP -357,710 -31,625 78,067 66,501 34,952 60,496 48,335 -
-
NP to SH -188,844 -25,916 62,484 54,067 17,646 40,210 31,186 -
-
Tax Rate - - 14.92% 25.52% 28.36% 25.11% 25.46% -
Total Cost 537,242 144,352 39,279 128,784 89,376 107,031 79,304 37.53%
-
Net Worth 375,000 542,000 576,000 621,000 513,999 465,000 436,999 -2.51%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - 2,249 -
Div Payout % - - - - - - 7.21% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 375,000 542,000 576,000 621,000 513,999 465,000 436,999 -2.51%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -199.25% -28.05% 66.53% 34.05% 28.11% 36.11% 37.87% -
ROE -50.36% -4.78% 10.85% 8.71% 3.43% 8.65% 7.14% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 179.53 112.73 117.35 195.29 124.33 167.53 127.64 5.84%
EPS -188.84 -25.92 62.48 54.07 17.65 40.21 31.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.25 -
NAPS 3.75 5.42 5.76 6.21 5.14 4.65 4.37 -2.51%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 177.56 111.49 116.06 193.14 122.96 165.69 126.24 5.84%
EPS -186.77 -25.63 61.80 53.47 17.45 39.77 30.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.22 -
NAPS 3.7088 5.3604 5.6967 6.1418 5.0835 4.5989 4.322 -2.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.715 2.06 2.55 2.88 3.67 1.49 1.40 -
P/RPS 0.40 1.83 2.17 1.47 2.95 0.89 1.10 -15.50%
P/EPS -0.38 -7.95 4.08 5.33 20.80 3.71 4.49 -
EY -264.12 -12.58 24.50 18.77 4.81 26.99 22.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.61 -
P/NAPS 0.19 0.38 0.44 0.46 0.71 0.32 0.32 -8.31%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 31/05/17 25/05/16 22/05/15 28/05/14 29/05/13 29/05/12 -
Price 0.88 1.85 2.57 3.12 3.66 2.19 1.28 -
P/RPS 0.49 1.64 2.19 1.60 2.94 1.31 1.00 -11.20%
P/EPS -0.47 -7.14 4.11 5.77 20.74 5.45 4.10 -
EY -214.60 -14.01 24.31 17.33 4.82 18.36 24.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 -
P/NAPS 0.23 0.34 0.45 0.50 0.71 0.47 0.29 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment