[YTLCMT] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
22-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 23.33%
YoY- 32.96%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 269,694 188,184 123,665 117,681 100,183 89,415 56,394 29.78%
PBT 36,381 1,939 23,609 23,454 19,170 18,241 -844 -
Tax -4,507 3,157 -2,996 -3,772 -4,367 -5,650 844 -
NP 31,874 5,096 20,613 19,682 14,803 12,591 0 -
-
NP to SH 31,242 5,096 20,613 19,682 14,803 12,591 -1,809 -
-
Tax Rate 12.39% -162.82% 12.69% 16.08% 22.78% 30.97% - -
Total Cost 237,820 183,088 103,052 97,999 85,380 76,824 56,394 27.09%
-
Net Worth 968,744 682,767 455,779 345,723 300,794 265,608 205,773 29.44%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 968,744 682,767 455,779 345,723 300,794 265,608 205,773 29.44%
NOSH 484,372 480,754 157,111 139,292 139,256 72,570 75,374 36.33%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.82% 2.71% 16.67% 16.72% 14.78% 14.08% 0.00% -
ROE 3.23% 0.75% 4.52% 5.69% 4.92% 4.74% -0.88% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 55.68 39.14 78.71 84.48 71.94 123.21 74.82 -4.80%
EPS 4.72 1.06 13.12 14.13 10.63 17.35 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.4202 2.901 2.482 2.16 3.66 2.73 -5.05%
Adjusted Per Share Value based on latest NOSH - 139,292
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 37.94 26.47 17.40 16.55 14.09 12.58 7.93 29.79%
EPS 4.39 0.72 2.90 2.77 2.08 1.77 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3627 0.9604 0.6411 0.4863 0.4231 0.3736 0.2895 29.44%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 2.43 2.74 5.05 2.92 2.87 0.00 0.00 -
P/RPS 4.36 7.00 6.42 3.46 3.99 0.00 0.00 -
P/EPS 37.67 258.49 38.49 20.67 27.00 0.00 0.00 -
EY 2.65 0.39 2.60 4.84 3.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.93 1.74 1.18 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/05/06 27/05/05 27/05/04 22/05/03 30/05/02 25/05/01 30/05/00 -
Price 2.37 2.30 4.60 3.04 2.89 0.00 0.00 -
P/RPS 4.26 5.88 5.84 3.60 4.02 0.00 0.00 -
P/EPS 36.74 216.98 35.06 21.51 27.19 0.00 0.00 -
EY 2.72 0.46 2.85 4.65 3.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.62 1.59 1.22 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment