[BERTAM] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 38.72%
YoY- 32.81%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 53,006 71,528 48,844 45,678 33,012 43,706 47,798 1.73%
PBT 14,906 19,774 5,676 2,876 1,412 600 1,608 44.88%
Tax -3,230 -4,712 -1,998 -950 -4 0 -510 35.98%
NP 11,676 15,062 3,678 1,926 1,408 600 1,098 48.23%
-
NP to SH 10,544 14,090 3,802 1,870 1,408 600 1,098 45.74%
-
Tax Rate 21.67% 23.83% 35.20% 33.03% 0.28% 0.00% 31.72% -
Total Cost 41,330 56,466 45,166 43,752 31,604 43,106 46,700 -2.01%
-
Net Worth 169,539 161,146 142,574 141,288 136,658 139,285 145,696 2.55%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 169,539 161,146 142,574 141,288 136,658 139,285 145,696 2.55%
NOSH 206,756 206,598 206,630 207,777 207,058 214,285 211,153 -0.34%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 22.03% 21.06% 7.53% 4.22% 4.27% 1.37% 2.30% -
ROE 6.22% 8.74% 2.67% 1.32% 1.03% 0.43% 0.75% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 25.64 34.62 23.64 21.98 15.94 20.40 22.64 2.09%
EPS 5.10 6.82 1.84 0.90 0.68 0.28 0.52 46.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.78 0.69 0.68 0.66 0.65 0.69 2.91%
Adjusted Per Share Value based on latest NOSH - 206,206
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.96 14.78 10.10 9.44 6.82 9.03 9.88 1.74%
EPS 2.18 2.91 0.79 0.39 0.29 0.12 0.23 45.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3504 0.3331 0.2947 0.292 0.2825 0.2879 0.3011 2.55%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.71 0.76 0.27 0.25 0.37 0.38 0.26 -
P/RPS 2.77 2.20 1.14 1.14 2.32 1.86 1.15 15.76%
P/EPS 13.92 11.14 14.67 27.78 54.41 135.71 50.00 -19.17%
EY 7.18 8.97 6.81 3.60 1.84 0.74 2.00 23.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 0.39 0.37 0.56 0.58 0.38 14.78%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/08/12 24/08/11 26/08/10 20/08/09 26/08/08 22/08/07 21/08/06 -
Price 0.71 0.54 0.36 0.23 0.35 0.34 0.23 -
P/RPS 2.77 1.56 1.52 1.05 2.20 1.67 1.02 18.09%
P/EPS 13.92 7.92 19.57 25.56 51.47 121.43 44.23 -17.51%
EY 7.18 12.63 5.11 3.91 1.94 0.82 2.26 21.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.69 0.52 0.34 0.53 0.52 0.33 17.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment