[IRIS] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -30.89%
YoY- 40.04%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 537,065 410,731 331,727 285,600 219,529 234,880 299,781 8.37%
PBT 34,029 46,075 30,421 15,837 5,514 6,684 7,398 23.42%
Tax -15,593 -11,667 -14,840 -5,205 2,013 -1,925 -13 165.80%
NP 18,436 34,408 15,581 10,632 7,527 4,759 7,385 13.44%
-
NP to SH 21,059 37,216 15,581 10,632 7,592 4,769 7,385 15.54%
-
Tax Rate 45.82% 25.32% 48.78% 32.87% -36.51% 28.80% 0.18% -
Total Cost 518,629 376,323 316,146 274,968 212,002 230,121 292,396 8.22%
-
Net Worth 410,433 388,390 299,918 295,527 249,961 234,490 184,392 11.66%
Dividend
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 7,076 - - - - - - -
Div Payout % 33.60% - - - - - - -
Equity
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 410,433 388,390 299,918 295,527 249,961 234,490 184,392 11.66%
NOSH 1,555,263 1,493,809 1,428,181 1,407,272 1,249,807 1,019,523 921,964 7.47%
Ratio Analysis
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.43% 8.38% 4.70% 3.72% 3.43% 2.03% 2.46% -
ROE 5.13% 9.58% 5.20% 3.60% 3.04% 2.03% 4.01% -
Per Share
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 34.53 27.50 23.23 20.29 17.57 23.04 32.52 0.83%
EPS 1.35 2.49 1.09 0.76 0.61 0.47 0.80 7.48%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2639 0.26 0.21 0.21 0.20 0.23 0.20 3.89%
Adjusted Per Share Value based on latest NOSH - 1,407,272
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 64.96 49.68 40.12 34.54 26.55 28.41 36.26 8.37%
EPS 2.55 4.50 1.88 1.29 0.92 0.58 0.89 15.62%
DPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4697 0.3627 0.3574 0.3023 0.2836 0.223 11.66%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/03/13 30/03/12 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.165 0.19 0.16 0.09 0.20 0.36 0.14 -
P/RPS 0.48 0.69 0.69 0.44 1.14 1.56 0.43 1.52%
P/EPS 12.19 7.63 14.67 11.91 32.92 76.96 17.48 -4.84%
EY 8.21 13.11 6.82 8.39 3.04 1.30 5.72 5.10%
DY 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 0.76 0.43 1.00 1.57 0.70 -1.44%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/05/13 29/05/12 23/02/10 24/02/09 27/02/08 23/02/07 27/02/06 -
Price 0.21 0.17 0.16 0.08 0.16 0.39 0.34 -
P/RPS 0.61 0.62 0.69 0.39 0.91 1.69 1.05 -7.21%
P/EPS 15.51 6.82 14.67 10.59 26.34 83.37 42.45 -12.96%
EY 6.45 14.65 6.82 9.44 3.80 1.20 2.36 14.87%
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.65 0.76 0.38 0.80 1.70 1.70 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment