[IRIS] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 109.38%
YoY- 59.19%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 410,731 331,727 285,600 219,529 234,880 299,781 222,562 8.81%
PBT 46,075 30,421 15,837 5,514 6,684 7,398 3,974 40.20%
Tax -11,667 -14,840 -5,205 2,013 -1,925 -13 -15,007 -3.41%
NP 34,408 15,581 10,632 7,527 4,759 7,385 -11,033 -
-
NP to SH 37,216 15,581 10,632 7,592 4,769 7,385 3,920 36.38%
-
Tax Rate 25.32% 48.78% 32.87% -36.51% 28.80% 0.18% 377.63% -
Total Cost 376,323 316,146 274,968 212,002 230,121 292,396 233,595 6.79%
-
Net Worth 388,390 299,918 295,527 249,961 234,490 184,392 -299 -
Dividend
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 388,390 299,918 295,527 249,961 234,490 184,392 -299 -
NOSH 1,493,809 1,428,181 1,407,272 1,249,807 1,019,523 921,964 13,750 90.87%
Ratio Analysis
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.38% 4.70% 3.72% 3.43% 2.03% 2.46% -4.96% -
ROE 9.58% 5.20% 3.60% 3.04% 2.03% 4.01% 0.00% -
Per Share
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 27.50 23.23 20.29 17.57 23.04 32.52 1,618.63 -42.98%
EPS 2.49 1.09 0.76 0.61 0.47 0.80 28.51 -28.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.21 0.21 0.20 0.23 0.20 -0.0218 -
Adjusted Per Share Value based on latest NOSH - 1,249,807
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 49.68 40.12 34.54 26.55 28.41 36.26 26.92 8.81%
EPS 4.50 1.88 1.29 0.92 0.58 0.89 0.47 36.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4697 0.3627 0.3574 0.3023 0.2836 0.223 -0.0004 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/03/12 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.19 0.16 0.09 0.20 0.36 0.14 0.17 -
P/RPS 0.69 0.69 0.44 1.14 1.56 0.43 0.01 79.29%
P/EPS 7.63 14.67 11.91 32.92 76.96 17.48 0.60 41.99%
EY 13.11 6.82 8.39 3.04 1.30 5.72 167.70 -29.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.76 0.43 1.00 1.57 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 29/05/12 23/02/10 24/02/09 27/02/08 23/02/07 27/02/06 22/02/05 -
Price 0.17 0.16 0.08 0.16 0.39 0.34 0.18 -
P/RPS 0.62 0.69 0.39 0.91 1.69 1.05 0.01 76.66%
P/EPS 6.82 14.67 10.59 26.34 83.37 42.45 0.63 38.88%
EY 14.65 6.82 9.44 3.80 1.20 2.36 158.38 -27.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.38 0.80 1.70 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment