[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 20.39%
YoY- 42.25%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 199,180 126,537 60,160 285,600 193,944 130,937 58,942 125.02%
PBT 20,053 12,171 4,997 15,837 10,849 4,044 2,357 316.21%
Tax -7,496 -4,520 -1,998 -5,205 -2,018 -993 -986 286.15%
NP 12,557 7,651 2,999 10,632 8,831 3,051 1,371 337.16%
-
NP to SH 12,557 7,651 2,999 10,632 8,831 3,051 1,371 337.16%
-
Tax Rate 37.38% 37.14% 39.98% 32.87% 18.60% 24.55% 41.83% -
Total Cost 186,623 118,886 57,161 274,968 185,113 127,886 57,571 118.87%
-
Net Worth 296,288 283,370 285,619 286,760 275,968 277,363 274,199 5.29%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 296,288 283,370 285,619 286,760 275,968 277,363 274,199 5.29%
NOSH 1,410,898 1,416,851 1,428,095 1,365,526 1,379,843 1,386,818 1,370,999 1.92%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.30% 6.05% 4.99% 3.72% 4.55% 2.33% 2.33% -
ROE 4.24% 2.70% 1.05% 3.71% 3.20% 1.10% 0.50% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 14.12 8.93 4.21 20.92 14.06 9.44 4.30 120.76%
EPS 0.89 0.54 0.21 0.78 0.64 0.22 0.10 328.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.21 0.20 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 1,407,272
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 24.09 15.30 7.28 34.54 23.46 15.84 7.13 124.99%
EPS 1.52 0.93 0.36 1.29 1.07 0.37 0.17 330.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3583 0.3427 0.3454 0.3468 0.3338 0.3355 0.3316 5.29%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.16 0.17 0.08 0.09 0.12 0.10 0.16 -
P/RPS 1.13 1.90 1.90 0.43 0.85 1.06 3.72 -54.77%
P/EPS 17.98 31.48 38.10 11.56 18.75 45.45 160.00 -76.68%
EY 5.56 3.18 2.63 8.65 5.33 2.20 0.63 326.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.85 0.40 0.43 0.60 0.50 0.80 -3.35%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 -
Price 0.16 0.16 0.19 0.08 0.09 0.10 0.14 -
P/RPS 1.13 1.79 4.51 0.38 0.64 1.06 3.26 -50.62%
P/EPS 17.98 29.63 90.48 10.27 14.06 45.45 140.00 -74.51%
EY 5.56 3.38 1.11 9.73 7.11 2.20 0.71 293.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.95 0.38 0.45 0.50 0.70 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment