[ECOHLDS] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 55.43%
YoY- 25.89%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 26,042 18,039 13,729 11,827 10,037 9,147 23.26%
PBT 2,988 3,053 995 769 724 -816 -
Tax -75 0 -1 50 0 0 -
NP 2,913 3,053 994 819 724 -816 -
-
NP to SH 2,920 3,103 1,074 987 784 -816 -
-
Tax Rate 2.51% 0.00% 0.10% -6.50% 0.00% - -
Total Cost 23,129 14,986 12,735 11,008 9,313 9,963 18.33%
-
Net Worth 25,611 22,887 21,131 17,445 15,499 9,128 22.90%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 25,611 22,887 21,131 17,445 15,499 9,128 22.90%
NOSH 160,270 158,723 170,000 142,758 88,571 81,499 14.47%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.19% 16.92% 7.24% 6.92% 7.21% -8.92% -
ROE 11.40% 13.56% 5.08% 5.66% 5.06% -8.94% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.25 11.37 8.08 8.28 11.33 11.22 7.68%
EPS 1.82 1.95 0.63 0.69 0.89 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.1442 0.1243 0.1222 0.175 0.112 7.36%
Adjusted Per Share Value based on latest NOSH - 142,758
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.19 4.29 3.26 2.81 2.39 2.17 23.30%
EPS 0.69 0.74 0.26 0.23 0.19 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0609 0.0544 0.0502 0.0415 0.0368 0.0217 22.90%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.12 0.12 0.11 0.14 0.17 0.17 -
P/RPS 0.74 1.06 1.36 1.69 1.50 1.51 -13.28%
P/EPS 6.59 6.14 17.41 20.25 19.21 -16.98 -
EY 15.18 16.29 5.74 4.94 5.21 -5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.88 1.15 0.97 1.52 -13.16%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 13/08/10 14/08/09 15/08/08 24/08/07 18/08/06 22/08/05 -
Price 0.12 0.10 0.10 0.12 0.13 0.17 -
P/RPS 0.74 0.88 1.24 1.45 1.15 1.51 -13.28%
P/EPS 6.59 5.12 15.83 17.36 14.69 -16.98 -
EY 15.18 19.55 6.32 5.76 6.81 -5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.80 0.98 0.74 1.52 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment