[STRAITS] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -22.16%
YoY- -10.93%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 2,825,444 2,256,051 869,989 766,828 409,132 165,299 88,349 78.11%
PBT 10,163 14,863 8,141 9,047 8,824 2,822 1,589 36.22%
Tax -2,848 -7,758 -3,415 -2,214 200 -197 -147 63.84%
NP 7,315 7,105 4,726 6,833 9,024 2,625 1,442 31.06%
-
NP to SH 5,087 8,225 3,568 5,270 5,917 2,681 1,260 26.17%
-
Tax Rate 28.02% 52.20% 41.95% 24.47% -2.27% 6.98% 9.25% -
Total Cost 2,818,129 2,248,946 865,263 759,995 400,108 162,674 86,907 78.52%
-
Net Worth 165,251 154,650 128,205 112,173 110,603 37,930 13,886 51.07%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 165,251 154,650 128,205 112,173 110,603 37,930 13,886 51.07%
NOSH 942,142 883,188 780,789 650,658 650,658 367,904 163,947 33.81%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.26% 0.31% 0.54% 0.89% 2.21% 1.59% 1.63% -
ROE 3.08% 5.32% 2.78% 4.70% 5.35% 7.07% 9.07% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 299.90 255.29 111.42 117.85 60.67 44.93 53.89 33.10%
EPS 0.54 0.93 0.46 0.81 0.88 0.73 0.77 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.175 0.1642 0.1724 0.164 0.1031 0.0847 12.89%
Adjusted Per Share Value based on latest NOSH - 650,658
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 284.12 226.86 87.48 77.11 41.14 16.62 8.88 78.12%
EPS 0.51 0.83 0.36 0.53 0.59 0.27 0.13 25.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1662 0.1555 0.1289 0.1128 0.1112 0.0381 0.014 51.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.11 0.125 0.20 0.17 0.225 0.255 0.225 -
P/RPS 0.04 0.05 0.18 0.14 0.37 0.57 0.42 -32.41%
P/EPS 20.37 13.43 43.77 20.99 25.65 34.99 29.28 -5.86%
EY 4.91 7.45 2.28 4.76 3.90 2.86 3.42 6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 1.22 0.99 1.37 2.47 2.66 -21.33%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 30/08/21 27/08/20 23/08/19 24/08/18 25/08/17 -
Price 0.11 0.125 0.20 0.17 0.205 0.245 0.215 -
P/RPS 0.04 0.05 0.18 0.14 0.34 0.55 0.40 -31.85%
P/EPS 20.37 13.43 43.77 20.99 23.37 33.62 27.98 -5.15%
EY 4.91 7.45 2.28 4.76 4.28 2.97 3.57 5.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 1.22 0.99 1.25 2.38 2.54 -20.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment