[STRAITS] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 27.29%
YoY- -32.3%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 3,440,855 2,825,444 2,256,051 869,989 766,828 409,132 165,299 65.78%
PBT 9,094 10,163 14,863 8,141 9,047 8,824 2,822 21.51%
Tax -6,202 -2,848 -7,758 -3,415 -2,214 200 -197 77.60%
NP 2,892 7,315 7,105 4,726 6,833 9,024 2,625 1.62%
-
NP to SH 4,299 5,087 8,225 3,568 5,270 5,917 2,681 8.18%
-
Tax Rate 68.20% 28.02% 52.20% 41.95% 24.47% -2.27% 6.98% -
Total Cost 3,437,963 2,818,129 2,248,946 865,263 759,995 400,108 162,674 66.19%
-
Net Worth 181,588 165,251 154,650 128,205 112,173 110,603 37,930 29.79%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 181,588 165,251 154,650 128,205 112,173 110,603 37,930 29.79%
NOSH 994,462 942,142 883,188 780,789 650,658 650,658 367,904 18.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.08% 0.26% 0.31% 0.54% 0.89% 2.21% 1.59% -
ROE 2.37% 3.08% 5.32% 2.78% 4.70% 5.35% 7.07% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 346.00 299.90 255.29 111.42 117.85 60.67 44.93 40.48%
EPS 0.43 0.54 0.93 0.46 0.81 0.88 0.73 -8.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1754 0.175 0.1642 0.1724 0.164 0.1031 9.98%
Adjusted Per Share Value based on latest NOSH - 780,789
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 346.00 284.12 226.86 87.48 77.11 41.14 16.62 65.78%
EPS 0.43 0.51 0.83 0.36 0.53 0.59 0.27 8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1662 0.1555 0.1289 0.1128 0.1112 0.0381 29.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.11 0.125 0.20 0.17 0.225 0.255 -
P/RPS 0.04 0.04 0.05 0.18 0.14 0.37 0.57 -35.75%
P/EPS 30.07 20.37 13.43 43.77 20.99 25.65 34.99 -2.49%
EY 3.33 4.91 7.45 2.28 4.76 3.90 2.86 2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.71 1.22 0.99 1.37 2.47 -18.74%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 30/08/21 27/08/20 23/08/19 24/08/18 -
Price 0.115 0.11 0.125 0.20 0.17 0.205 0.245 -
P/RPS 0.03 0.04 0.05 0.18 0.14 0.34 0.55 -38.38%
P/EPS 26.60 20.37 13.43 43.77 20.99 23.37 33.62 -3.82%
EY 3.76 4.91 7.45 2.28 4.76 4.28 2.97 4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.71 1.22 0.99 1.25 2.38 -19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment